USD 12.0
(-2.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.49 Billion | 7.19 Billion | 10.31 Billion | 11.98 Billion | 11.54 Billion | 11.95 Billion |
Cost of Revenue | 2.38 Billion | 2.08 Billion | 3.01 Billion | 3.43 Billion | 3.23 Billion | 3.24 Billion |
Gross Profit | 5.1 Billion | 5.11 Billion | 7.29 Billion | 8.54 Billion | 8.3 Billion | 8.71 Billion |
Operating Expenses | 5.35 Billion | 4.87 Billion | 5.99 Billion | 6.32 Billion | 7.4 Billion | 7.62 Billion |
Selling, General and Administrative Expenses | 1.76 Billion | 1.62 Billion | 2.16 Billion | 2.22 Billion | 2.1 Billion | 2.04 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.59 Billion | 3.25 Billion | 3.82 Billion | 4.1 Billion | 5.29 Billion | 43.4 Million |
Cost and Expenses | 7.73 Billion | 6.96 Billion | 9.01 Billion | 9.76 Billion | 10.64 Billion | 10.87 Billion |
Operating Income | -244.5 Million | -901.5 Million | 12.27 Billion | 2.11 Billion | 745.5 Million | 839.1 Million |
Interest Expense | 907.9 Million | 589.3 Million | 882.1 Million | 1.18 Billion | 1.38 Billion | 1.47 Billion |
Income Tax Expense | 149.6 Million | 318.9 Million | 473.3 Million | -256.9 Million | 253 Million | 1.57 Billion |
Earnings before Tax | -3.72 Billion | 1.42 Billion | 14 Billion | -1.72 Billion | -1.15 Billion | 161.8 Million |
Net Income | -4.05 Billion | 1.1 Billion | 13.42 Billion | -1.46 Billion | -1.4 Billion | 725.3 Million |
Earnings Per Share Basic | -9.52 | 2.26 | 24.16 | -2.44 | -2.00 | 0.93 |
Earnings Per Share Diluted | -9.52 | 2.22 | 23.59 | -2.44 | -2.00 | 0.93 |
Weighted Average Shares Outstanding | 425.67 Million | 489.55 Million | 555.69 Million | 602.08 Million | 705.79 Million | 778.67 Million |
Weighted Average Shares Outstanding (Diluted) | 425.67 Million | 496.98 Million | 569.11 Million | 602.08 Million | 705.79 Million | 778.67 Million |
Gross Margin | 0.68 | 0.71 | 0.71 | 0.71 | 0.72 | 0.73 |
EBIT Margin | -0.06 | 0.18 | 1.42 | 0.37 | 0.39 | 0.42 |
Profit Margin | -0.54 | 0.15 | 1.30 | -0.12 | -0.12 | 0.06 |
EBITDA | -420.5 Million | 4.2 Billion | 3.65 Billion | 1.72 Billion | 3.98 Billion | 4.87 Billion |
Earnings Before Tax Margin | -0.03 | -0.13 | 1.19 | 0.18 | 0.06 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.93 Billion | 1.87 Billion | 1.94 Billion | 7.49 Billion | 1.92 Billion | 1.85 Billion |
Cost of Revenue | 311.3 Million | 1.41 Billion | 672.1 Million | 5.9 Billion | 1.58 Billion | 550 Million |
Gross Profit | 1.62 Billion | 460.6 Million | 1.27 Billion | 1.58 Billion | 335.8 Million | 1.3 Billion |
Operating Expenses | 416.9 Million | 437.5 Million | 1.21 Billion | 1.73 Billion | 508.9 Million | 1.34 Billion |
Selling, General and Administrative Expenses | 416.9 Million | 436.8 Million | 427.6 Million | - | 479.8 Million | 425.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.1 Million | -700 Thousand | 427.6 Million | 24.4 Million | -29.1 Million | 3.3 Million |
Cost and Expenses | 728.2 Million | 1.85 Billion | 1.88 Billion | 7.64 Billion | 2.09 Billion | 1.89 Billion |
Operating Income | 101.3 Million | 23.1 Million | 22.6 Million | -152.2 Million | -173.1 Million | -27.4 Million |
Interest Expense | -251.2 Million | 251.5 Million | 253.5 Million | 907.9 Million | 251.9 Million | 241.4 Million |
Income Tax Expense | -900 Thousand | 60.7 Million | 26.9 Million | 149.6 Million | -20.4 Million | -1.7 Million |
Earnings before Tax | -1.41 Billion | 335.9 Million | 553.9 Million | -3.72 Billion | -3.49 Billion | 821 Million |
Net Income | -1.43 Billion | 268.1 Million | 510 Million | -4.05 Billion | -3.48 Billion | 659.2 Million |
Earnings Per Share Basic | -3.86 | 0.72 | 1.35 | - | -9.12 | 1.58 |
Earnings Per Share Diluted | -3.80 | 0.71 | 1.32 | - | -9.12 | 1.57 |
Weighted Average Shares Outstanding | 371.2 Million | 371.2 Million | 377.74 Million | 425.67 Million | 382.6 Million | 416.01 Million |
Weighted Average Shares Outstanding (Diluted) | 377.45 Million | 377.45 Million | 385.1 Million | 425.67 Million | 382.6 Million | 420.97 Million |
Gross Margin | 0.84 | 0.25 | 0.65 | 0.21 | 0.17 | 0.70 |
EBIT Margin | -0.61 | 0.31 | 0.29 | - | 0.28 | 0.18 |
Profit Margin | -0.74 | 0.14 | 0.26 | -0.54 | -1.82 | 0.36 |
EBITDA | -1.18 Billion | 575.1 Million | 572.3 Million | - | 533.6 Million | 341.9 Million |
Earnings Before Tax Margin | 0.05 | 0.01 | 0.01 | -0.02 | -0.09 | -0.01 |
SMTK
PEXNY
KNE
DSX
CDT
0JUJ