USD 12.0
(-2.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 42.08 Billion | 42.89 Billion | 46.91 Billion | 59.09 Billion | 49.04 Billion | 53.15 Billion |
Total Current Assets | 5.64 Billion | 6.29 Billion | 5.94 Billion | 4.84 Billion | 10.57 Billion | 4.14 Billion |
Cash And Short Term Investments | 3.4 Billion | 4.34 Billion | 3.18 Billion | 2.92 Billion | 8.14 Billion | 1.48 Billion |
Cash and Cash Equivalents | 1.41 Billion | 1.72 Billion | 910.6 Million | 1.32 Billion | 8.14 Billion | 1.48 Billion |
Short Term Investments | 1.99 Billion | 2.62 Billion | 2.26 Billion | 1.6 Billion | 270.8 Million | 394.2 Million |
Net Receivables | 912.9 Million | 830.6 Million | 907.3 Million | 1.09 Billion | 1.4 Billion | 1.34 Billion |
Inventory | -515.6 Million | 382.7 Million | 925 Million | -148.8 Million | 331.1 Million | 922.1 Million |
Other Current Assets | 1.32 Billion | 736.3 Million | 928 Million | 831 Million | 695 Million | 396.7 Million |
Total Non-Current Assets | 36.44 Billion | 36.59 Billion | 40.97 Billion | 54.24 Billion | 38.47 Billion | 50.04 Billion |
Net PPE | 9.12 Billion | 6.5 Billion | 6.98 Billion | 8.05 Billion | 13.84 Billion | 13.87 Billion |
Good Will And Intangible Assets | 12.53 Billion | 11.65 Billion | 11.86 Billion | 13.35 Billion | 14.62 Billion | 14.74 Billion |
Good Will | 10.47 Billion | 9.31 Billion | 9.52 Billion | 10.46 Billion | 14.05 Billion | 13.71 Billion |
Intangible Assets | 2.05 Billion | 2.34 Billion | 2.34 Billion | 2.88 Billion | 572.1 Million | 1.03 Billion |
Long-Term Investments | 14.13 Billion | 14.85 Billion | 19.7 Billion | 5.35 Billion | 4.78 Billion | 5.12 Billion |
Tax Assets | 83.6 Million | 233.8 Million | 423.4 Million | 565.1 Million | 2.45 Billion | 2.48 Billion |
Other Non Current Assets | 575.2 Million | 3.34 Billion | 2 Billion | 26.91 Billion | 2.76 Billion | 13.8 Billion |
Other Assets | - | - | - | - | - | -1.03 Billion |
Total Liabilities | 23.08 Billion | 20.32 Billion | 21.31 Billion | 45.79 Billion | 35.84 Billion | 49 Billion |
Total Current Liabilities | 4.33 Billion | 3.92 Billion | 4.08 Billion | 4.46 Billion | 8.65 Billion | 10.3 Billion |
Account Payables | 689.8 Million | 610.1 Million | 613.4 Million | 618.2 Million | 963.9 Million | 874.3 Million |
Tax Payables | 263.89 Million | 235.6 Million | 236.6 Million | 253.6 Million | - | - |
Short Term Debt | 958.6 Million | 799.7 Million | 850.3 Million | 1.13 Billion | 3.87 Billion | 3.61 Billion |
Deferred Revenue | 249.2 Million | 264.4 Million | 274.7 Million | 430.9 Million | 834.9 Million | 847.1 Million |
Other Current Liabilities | 2.43 Billion | 2.24 Billion | 2.34 Billion | 2.28 Billion | 2.97 Billion | 4.96 Billion |
Total Non Current Liabilities | 18.74 Billion | 16.4 Billion | 17.23 Billion | 41.32 Billion | 27.19 Billion | 38.69 Billion |
Long-Term Debt | 14.91 Billion | 14.6 Billion | 15.2 Billion | 13.86 Billion | 24.3 Billion | 26.19 Billion |
Deferred Revenue Non Current | 18.4 Million | -533.79 Million | -544.5 Million | -653.3 Million | -246.4 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.27 Billion | 1.79 Billion | 2.03 Billion | 27.46 Billion | 2.89 Billion | 12.5 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19 Billion | 22.57 Billion | 25.59 Billion | 13.29 Billion | 13.19 Billion | 4.14 Billion |
Stock Holders Equity | 19.06 Billion | 22.43 Billion | 25.93 Billion | 13.66 Billion | 13.6 Billion | 4.68 Billion |
Common Stock | 3.8 Million | 4.6 Million | 5.3 Million | 6.3 Million | 6.3 Million | 7.4 Million |
Retained Earnings | 15.56 Billion | 19.61 Billion | 18.14 Billion | 4.69 Billion | 6.35 Billion | -5.17 Billion |
Accumulated other comprehensive income | 2.17 Billion | 513.4 Million | 3.89 Billion | 3.69 Billion | 1.11 Billion | 631.8 Million |
Common Stock Equity | 19.06 Billion | 22.43 Billion | 25.93 Billion | 13.66 Billion | 13.6 Billion | 4.68 Billion |
Capital Lease Obligation | 1.69 Billion | 1.64 Billion | 1.22 Billion | 1.73 Billion | 969 Million | 543.1 Million |
Total Investments | 16.12 Billion | 17.47 Billion | 21.97 Billion | 6.95 Billion | 4.78 Billion | 5.12 Billion |
Total Debt | 17.56 Billion | 15.4 Billion | 16.05 Billion | 14.99 Billion | 28.18 Billion | 29.8 Billion |
Net Debt | 16.15 Billion | 13.68 Billion | 15.14 Billion | 13.67 Billion | 20.04 Billion | 28.32 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 41.76 Billion | 40.83 Billion | 40.55 Billion | 42.08 Billion | 42.08 Billion | 42.69 Billion |
Total Current Assets | 5.19 Billion | 5.38 Billion | 4.86 Billion | 5.64 Billion | 5.64 Billion | 5.42 Billion |
Cash And Short Term Investments | 3.26 Billion | 3.21 Billion | 2.79 Billion | 3.4 Billion | 3.4 Billion | 3.29 Billion |
Cash and Cash Equivalents | 2.35 Billion | 2.01 Billion | 1.13 Billion | 1.41 Billion | 1.41 Billion | 1.74 Billion |
Short Term Investments | 906.3 Million | 1.2 Billion | 1.65 Billion | 1.99 Billion | 1.99 Billion | 1.55 Billion |
Net Receivables | 931.4 Million | 933.8 Million | 925.6 Million | 912.9 Million | 912.9 Million | 851.4 Million |
Inventory | - | -584.7 Million | -515.1 Million | -515.6 Million | -515.6 Million | 556.8 Million |
Other Current Assets | 1 Billion | 1.23 Billion | 1.15 Billion | 1.32 Billion | 1.32 Billion | 721.2 Million |
Total Non-Current Assets | 36.56 Billion | 35.45 Billion | 35.69 Billion | 36.44 Billion | 36.44 Billion | 37.26 Billion |
Net PPE | 9.82 Billion | 9.29 Billion | 9.27 Billion | 9.12 Billion | 9.12 Billion | 8.66 Billion |
Good Will And Intangible Assets | 12.09 Billion | 11.56 Billion | 11.73 Billion | 12.53 Billion | 12.53 Billion | 11.78 Billion |
Good Will | 10.32 Billion | 9.77 Billion | 9.9 Billion | 10.47 Billion | 10.47 Billion | 9.76 Billion |
Intangible Assets | 1.77 Billion | 1.79 Billion | 1.83 Billion | 2.05 Billion | 2.05 Billion | 2.01 Billion |
Long-Term Investments | 14.04 Billion | 14.03 Billion | 14.22 Billion | 14.13 Billion | 14.13 Billion | 15.11 Billion |
Tax Assets | - | 1.79 Billion | -1.00 | 83.6 Million | 83.6 Million | 1.1 Billion |
Other Non Current Assets | 605.8 Million | -1.25 Billion | 454 Million | 575.2 Million | 575.2 Million | 602 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 23.11 Billion | 22.52 Billion | 22.16 Billion | 23.08 Billion | 23.08 Billion | 21.84 Billion |
Total Current Liabilities | 4.35 Billion | 4.03 Billion | 3.8 Billion | 4.33 Billion | 4.33 Billion | 3.73 Billion |
Account Payables | 560.6 Million | 514.9 Million | 537.3 Million | 689.8 Million | 689.8 Million | 585.8 Million |
Tax Payables | 248.6 Million | 177.5 Million | 163.9 Million | 263.89 Million | 263.89 Million | 226.9 Million |
Short Term Debt | 999.3 Million | 942.1 Million | 916 Million | 958.6 Million | 958.6 Million | 633.3 Million |
Deferred Revenue | 267.39 Million | 292.5 Million | 293.8 Million | 249.2 Million | 249.2 Million | 271.9 Million |
Other Current Liabilities | 2.52 Billion | 2.28 Billion | 2.05 Billion | 2.43 Billion | 2.43 Billion | 2.23 Billion |
Total Non Current Liabilities | 18.76 Billion | 18.49 Billion | 18.36 Billion | 18.74 Billion | 18.74 Billion | 18.11 Billion |
Long-Term Debt | 16.89 Billion | 14.69 Billion | 14.73 Billion | 14.91 Billion | 14.91 Billion | 16.11 Billion |
Deferred Revenue Non Current | 7.3 Million | 8.5 Million | 13.6 Million | 18.4 Million | 18.4 Million | 7.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.87 Billion | 1.84 Billion | 1.68 Billion | 3.27 Billion | 3.27 Billion | 2 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.64 Billion | 18.31 Billion | 18.39 Billion | 19 Billion | 19 Billion | 20.84 Billion |
Stock Holders Equity | 18.65 Billion | 18.34 Billion | 18.42 Billion | 19.06 Billion | 19.06 Billion | 20.92 Billion |
Common Stock | 3.6 Million | 3.7 Million | 3.7 Million | 3.8 Million | 3.8 Million | 4.1 Million |
Retained Earnings | 14.91 Billion | 16.34 Billion | 16.07 Billion | 15.56 Billion | 15.56 Billion | 19.05 Billion |
Accumulated other comprehensive income | 2.81 Billion | 944.9 Million | 1.14 Billion | 2.17 Billion | 2.17 Billion | 215.2 Million |
Common Stock Equity | 18.65 Billion | 18.34 Billion | 18.42 Billion | 19.06 Billion | 19.06 Billion | 20.92 Billion |
Capital Lease Obligation | 2 Billion | 1.93 Billion | 1.92 Billion | 1.69 Billion | 1.69 Billion | 1.55 Billion |
Total Investments | 14.94 Billion | 15.24 Billion | 15.87 Billion | 16.12 Billion | 16.12 Billion | 16.67 Billion |
Total Debt | 17.89 Billion | 17.57 Billion | 17.58 Billion | 17.56 Billion | 17.56 Billion | 16.74 Billion |
Net Debt | 15.53 Billion | 15.56 Billion | 16.44 Billion | 16.15 Billion | 16.15 Billion | 15 Billion |
SMTK
PEXNY
KNE
DSX
CDT
0JUJ