USD 0.07
(-10.01%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 7.22 Million | 5000.00 | 213.12 Thousand |
Total Current Assets | 5.73 Million | 646.63 Thousand | 104.16 Thousand |
Cash And Short Term Investments | 4.22 Million | 345.77 Thousand | 48.55 Thousand |
Cash and Cash Equivalents | 4.22 Million | 345.77 Thousand | 48.55 Thousand |
Short Term Investments | - | - | - |
Net Receivables | - | - | - |
Inventory | - | - | - |
Other Current Assets | 1.5 Million | 300.86 Thousand | 55.6 Thousand |
Total Non-Current Assets | 1.49 Million | 5000.00 | 108.96 Thousand |
Net PPE | - | - | - |
Good Will And Intangible Assets | - | 5000.00 | - |
Good Will | - | - | - |
Intangible Assets | - | 5000.00 | - |
Long-Term Investments | - | 136.87 Million | - |
Tax Assets | - | - | - |
Other Non Current Assets | 1.49 Million | -136.87 Million | 108.96 Thousand |
Other Assets | - | -646.63 Thousand | - |
Total Liabilities | 7.68 Million | 10.08 Million | 5.94 Million |
Total Current Liabilities | 1.8 Million | 3.98 Million | 2.23 Million |
Account Payables | 215 Thousand | - | - |
Tax Payables | - | 374.86 Thousand | - |
Short Term Debt | 985 Thousand | 175 Thousand | 177.05 Thousand |
Deferred Revenue | - | - | - |
Other Current Liabilities | 601 Thousand | 3.81 Million | 2.05 Million |
Total Non Current Liabilities | 5.88 Million | 6.09 Million | 3.7 Million |
Long-Term Debt | - | 2.01 Million | 749 Thousand |
Deferred Revenue Non Current | - | 4.08 Million | 2.95 Million |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 5.88 Million | 4.08 Million | - |
Other Liabilities | - | - | - |
Total Equity | -457 Thousand | -10.07 Million | -5.94 Million |
Stock Holders Equity | -457 Thousand | -10.07 Million | -5.94 Million |
Common Stock | 7000.00 | 136.77 Million | 331.00 |
Retained Earnings | -11.29 Million | -10.76 Million | -5.87 Million |
Accumulated other comprehensive income | 411 Thousand | 688 Thousand | -65 Thousand |
Common Stock Equity | -457 Thousand | -10.07 Million | -5.94 Million |
Capital Lease Obligation | - | - | - |
Total Investments | - | 136.87 Million | - |
Total Debt | 985 Thousand | 2.01 Million | 749 Thousand |
Net Debt | -3.24 Million | 1.66 Million | 700.44 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.28 Billion | 3.3 Million | 4.91 Million | 7.22 Million | 7.22 Million | 12.01 Million |
Total Current Assets | 1.19 Billion | 1.6 Million | 3.15 Million | 5.73 Million | 5.73 Million | 10.44 Million |
Cash And Short Term Investments | 322.98 Million | 433 Thousand | 1.84 Million | 4.22 Million | 4.22 Million | 8.64 Million |
Cash and Cash Equivalents | 322.98 Million | 219 Thousand | 1.84 Million | 4.22 Million | 4.22 Million | 8.64 Million |
Short Term Investments | - | 214 Thousand | - | - | - | - |
Net Receivables | 430.17 Million | 188 Thousand | 356.4 Million | - | - | - |
Inventory | 368.43 Million | 374.99 Million | 374.41 Million | - | - | - |
Other Current Assets | 76.7 Million | 980 Thousand | 1.31 Million | 1.5 Million | 1.5 Million | 1.79 Million |
Total Non-Current Assets | 2.09 Billion | 1.7 Million | 1.76 Million | 1.49 Million | 1.49 Million | 1.57 Million |
Net PPE | 610.14 Million | 369 Thousand | 346 Thousand | - | - | - |
Good Will And Intangible Assets | 1.46 Billion | 1.45 Billion | 1.15 Billion | - | - | 5000.00 |
Good Will | 1.05 Billion | 1.03 Billion | 901.92 Million | - | - | - |
Intangible Assets | 406.2 Million | 423.78 Million | 256.9 Million | - | - | 5000.00 |
Long-Term Investments | - | -1.33 Million | -1.17 Billion | - | - | - |
Tax Assets | 17.29 Million | 16.31 Million | 16.57 Million | - | - | - |
Other Non Current Assets | - | -1.46 Billion | 1.41 Million | 1.49 Million | 1.49 Million | 1.57 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 2.05 Billion | 8.76 Million | 8.01 Million | 7.68 Million | 7.68 Million | 13.09 Million |
Total Current Liabilities | 579.31 Million | 2.85 Million | 1.98 Million | 1.8 Million | 1.8 Million | 4.6 Million |
Account Payables | 306.74 Million | 1.06 Million | 117 Thousand | 215 Thousand | 215 Thousand | 35 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 1.12 Million | 1.12 Million | 985 Thousand | 985 Thousand | 981 Thousand |
Deferred Revenue | - | -144 Thousand | - | - | - | 2.84 Million |
Other Current Liabilities | 272.56 Million | 809 Thousand | 743 Thousand | 601 Thousand | 601 Thousand | 742 Thousand |
Total Non Current Liabilities | 1.47 Billion | 5.91 Million | 6.03 Million | 5.88 Million | 5.88 Million | 8.49 Million |
Long-Term Debt | 1.33 Billion | 141 Thousand | 171 Thousand | - | - | - |
Deferred Revenue Non Current | - | -1.36 Billion | -1.33 Billion | - | - | 2.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 141.5 Million | 1.28 Billion | 1.29 Billion | 5.88 Million | 5.88 Million | 5.83 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.23 Billion | -5.43 Million | -3.05 Million | -457 Thousand | -457 Thousand | -1.08 Million |
Stock Holders Equity | 1.23 Billion | -5.46 Million | -3.09 Million | -457 Thousand | -457 Thousand | -1.08 Million |
Common Stock | 503 Thousand | 7000.00 | 7000.00 | 7000.00 | 7000.00 | 7000.00 |
Retained Earnings | 1.11 Billion | -20.23 Million | -14.85 Million | -11.29 Million | -11.29 Million | -13.07 Million |
Accumulated other comprehensive income | -55.15 Million | 387 Thousand | 388 Thousand | 411 Thousand | 411 Thousand | 639 Thousand |
Common Stock Equity | 1.23 Billion | -5.46 Million | -3.09 Million | -457 Thousand | -457 Thousand | -1.08 Million |
Capital Lease Obligation | 113.5 Million | 141 Thousand | 171 Thousand | - | - | - |
Total Investments | - | 214 Thousand | -1.17 Billion | - | - | - |
Total Debt | 1.33 Billion | 1.26 Million | 1.29 Million | 985 Thousand | 985 Thousand | 981 Thousand |
Net Debt | 1 Billion | 1.04 Million | -549 Thousand | -3.24 Million | -3.24 Million | -7.66 Million |
0JUJ
LBTYB
SMTK
SPZ
8158
DSX