SmartKem, Inc. (SMTK)
USD 3.15
(21.15%)
USD 3.15
(21.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 27 Thousand | 40 Thousand | 18 Thousand | 94 Thousand | 5357.00 |
| Cost of Revenue | 23 Thousand | 33 Thousand | 8000.00 | 55 Thousand | 392.97 Thousand |
| Gross Profit | 4000.00 | 7000.00 | 10 Thousand | 39 Thousand | -387.62 Thousand |
| Operating Expenses | 9.99 Million | 9.7 Million | 14.98 Million | 4.58 Million | 7.2 Million |
| Selling, General and Administrative Expenses | 5.18 Million | 5.07 Million | 8.06 Million | 1.7 Million | 1.48 Million |
| Research and Development Expenses | 5.55 Million | 5.8 Million | 8.19 Million | 4.31 Million | 5.72 Million |
| Other Expenses | -749 Thousand | -1.16 Million | -1.28 Million | -1.43 Million | - |
| Cost and Expenses | 10.01 Million | 9.73 Million | 14.99 Million | 4.64 Million | 7.59 Million |
| Operating Income | -9.9 Million | -9.69 Million | -14.97 Million | -4.55 Million | -7.58 Million |
| Interest Expense | - | 1.77 Million | 19 Thousand | 6.83 Million | 1.04 Million |
| Income Tax Expense | - | 24 Thousand | 19 Thousand | 1.36 Million | -2.00 |
| Earnings before Tax | -8.49 Million | -11.47 Million | -17.12 Million | -23.13 Million | -8.93 Million |
| Net Income | -8.49 Million | -11.49 Million | -17.14 Million | -24.49 Million | -8.93 Million |
| Earnings Per Share Basic | -6.32 | -13.94 | -23.78 | -33.71 | -12.29 |
| Earnings Per Share Diluted | -6.32 | -13.94 | -23.78 | -33.71 | -12.29 |
| Weighted Average Shares Outstanding | 1.34 Million | 824.62 Thousand | 720.95 Thousand | 726.77 Thousand | 726.77 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 1.34 Million | 824.62 Thousand | 720.95 Thousand | 726.77 Thousand | 726.77 Thousand |
| Gross Margin | 0.15 | 0.18 | 0.56 | 0.41 | -72.36 |
| EBIT Margin | -361.44 | -230.78 | -807.06 | -102.59 | -1343.95 |
| Profit Margin | -314.78 | -287.38 | -952.50 | -260.63 | -1667.63 |
| EBITDA | -9.75 Million | -9.49 Million | -15.81 Million | -5.61 Million | -7.19 Million |
| Earnings Before Tax Margin | -366.81 | -242.45 | -831.83 | -48.40 | -1416.55 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 40 Thousand | - | 27 Thousand | - | 3000.00 | 8000.00 |
| Cost of Revenue | 32 Thousand | 123.2 Thousand | 431 Thousand | 89 Thousand | 1000.00 | 6000.00 |
| Gross Profit | 8000.00 | -123.2 Thousand | -404 Thousand | -89 Thousand | 2000.00 | 2000.00 |
| Operating Expenses | 3 Million | 2.51 Million | 10.33 Million | 2.52 Million | 2.95 Million | 2.41 Million |
| Selling, General and Administrative Expenses | 1.84 Million | 1.3 Million | - | 1.09 Million | 1.26 Million | 1.32 Million |
| Research and Development Expenses | 1.15 Million | 1.21 Million | - | 1.42 Million | 1.56 Million | 1.25 Million |
| Other Expenses | -236 Thousand | 1.21 Million | 64 Thousand | 385 Thousand | 117 Thousand | - |
| Cost and Expenses | 3.03 Million | 2.63 Million | 10.76 Million | 2.61 Million | 2.95 Million | 2.41 Million |
| Operating Income | 236 Thousand | -2.63 Million | -10.74 Million | -2.61 Million | 257 Thousand | -2.36 Million |
| Interest Expense | - | - | - | -2.31 Million | - | - |
| Income Tax Expense | -1000.00 | 78.8 Thousand | -1.00 | -1.00 | -104 Thousand | -383 Thousand |
| Earnings before Tax | -3.09 Million | -1.69 Million | -8.49 Million | -1.4 Million | -3.02 Million | -2.02 Million |
| Net Income | -3.09 Million | -1.69 Million | -8.49 Million | -1.4 Million | -3.02 Million | -2.02 Million |
| Earnings Per Share Basic | -0.98 | -0.62 | - | -1.58 | -1.78 | -1.82 |
| Earnings Per Share Diluted | -0.98 | -0.62 | - | -1.58 | -1.78 | -1.82 |
| Weighted Average Shares Outstanding | 3.15 Million | 2.73 Million | 1.34 Million | 889.66 Thousand | 1.7 Million | 1.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.15 Million | 2.73 Million | 1.34 Million | 889.66 Thousand | 1.7 Million | 1.11 Million |
| Gross Margin | 0.20 | - | -14.96 | - | 0.67 | 0.25 |
| EBIT Margin | 5.90 | - | - | - | 85.67 | -334.25 |
| Profit Margin | -77.48 | - | -314.78 | - | -1007.33 | -253.38 |
| EBITDA | 236 Thousand | -2.51 Million | - | -2.52 Million | 257 Thousand | -2.67 Million |
| Earnings Before Tax Margin | 5.90 | - | -397.78 | - | 85.67 | -295.88 |
PEXNY
KNE
ZZZ
CDT
0JUJ
LBTYB