Formula One Group (0JUJ.L)
USD 86.26
(0.26%)
USD 86.26
(0.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.22 Billion | 2.57 Billion | 2.13 Billion | 1.14 Billion | 2.02 Billion | 1.82 Billion |
| Cost of Revenue | 2.6 Billion | 2.11 Billion | 1.88 Billion | 1.41 Billion | 1.84 Billion | 1.73 Billion |
| Gross Profit | 613 Million | 461 Million | 250 Million | -270 Million | 175 Million | 94 Million |
| Operating Expenses | 316 Million | 288 Million | 210 Million | 174 Million | 210 Million | 204 Million |
| Selling, General and Administrative Expenses | 316 Million | 288 Million | 210 Million | 174 Million | 210 Million | 204 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.92 Billion | 2.4 Billion | 2.09 Billion | 1.58 Billion | 2.05 Billion | 1.93 Billion |
| Operating Income | 297 Million | 173 Million | 40 Million | -444 Million | -35 Million | -110 Million |
| Interest Expense | 214 Million | 149 Million | 123 Million | 146 Million | 195 Million | - |
| Income Tax Expense | 27 Million | -311 Million | -37 Million | -112 Million | -90 Million | -50 Million |
| Earnings before Tax | 211 Million | 251 Million | -157 Million | -706 Million | -401 Million | -200 Million |
| Net Income | 185 Million | 558 Million | -190 Million | -596 Million | -311 Million | -150 Million |
| Earnings Per Share Basic | 0.63 | 2.39 | -0.82 | -2.57 | -1.35 | -0.65 |
| Earnings Per Share Diluted | 0.62 | 2.15 | -0.82 | -2.57 | -1.35 | -0.65 |
| Weighted Average Shares Outstanding | 234 Million | 233 Million | 232 Million | 232 Million | 231 Million | 231 Million |
| Weighted Average Shares Outstanding (Diluted) | 240 Million | 244 Million | 232 Million | 232 Million | 231 Million | 231 Million |
| Gross Margin | 0.19 | 0.18 | 0.12 | -0.24 | 0.09 | 0.05 |
| EBIT Margin | 0.21 | 0.21 | 0.20 | -0.00 | 0.21 | 0.19 |
| Profit Margin | 0.06 | 0.22 | -0.09 | -0.52 | -0.15 | -0.08 |
| EBITDA | 666 Million | 535 Million | 437 Million | -3 Million | 418 Million | 350 Million |
| Earnings Before Tax Margin | 0.09 | 0.07 | 0.02 | -0.39 | -0.02 | -0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 988 Million | 550 Million | 3.22 Billion | 1.23 Billion | 887 Million | 724 Million |
| Cost of Revenue | 822 Million | 365 Million | 2.6 Billion | 1.01 Billion | 701 Million | 603 Million |
| Gross Profit | 166 Million | 185 Million | 613 Million | 215 Million | 186 Million | 121 Million |
| Operating Expenses | 96 Million | 81 Million | 316 Million | 93 Million | 79 Million | 69 Million |
| Selling, General and Administrative Expenses | 91 Million | 82 Million | - | 93 Million | 79 Million | 69 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5 Million | 1 Million | - | - | - | - |
| Cost and Expenses | 918 Million | 446 Million | 2.92 Billion | 1.1 Billion | 780 Million | 672 Million |
| Operating Income | 70 Million | 104 Million | 297 Million | 122 Million | 107 Million | 52 Million |
| Interest Expense | 186 Million | 191 Million | 214 Million | 53 Million | 56 Million | 54 Million |
| Income Tax Expense | -1 Million | 23 Million | 27 Million | -8 Million | 31 Million | 10 Million |
| Earnings before Tax | 23 Million | 100 Million | 211 Million | 52 Million | 149 Million | 125 Million |
| Net Income | 24 Million | 77 Million | 185 Million | 60 Million | 118 Million | 116 Million |
| Earnings Per Share Basic | 0.10 | 0.33 | - | 0.26 | 0.50 | 0.50 |
| Earnings Per Share Diluted | 0.10 | 0.32 | - | 0.10 | 0.48 | 0.41 |
| Weighted Average Shares Outstanding | 235 Million | 235 Million | 234 Million | 234.61 Million | 235 Million | 234 Million |
| Weighted Average Shares Outstanding (Diluted) | 238 Million | 243 Million | 240 Million | 234.61 Million | 244 Million | 244 Million |
| Gross Margin | 0.17 | 0.34 | 0.19 | 0.17 | 0.21 | 0.17 |
| EBIT Margin | 0.16 | 0.35 | - | 0.19 | 0.22 | 0.19 |
| Profit Margin | 0.02 | 0.14 | 0.06 | 0.05 | 0.13 | 0.16 |
| EBITDA | 159 Million | 190 Million | - | 237 Million | 193 Million | 136 Million |
| Earnings Before Tax Margin | 0.07 | 0.19 | 0.09 | 0.10 | 0.12 | 0.07 |
LBTYB
SMTK
PEXNY
8158
DSX
CDT