USD 5.67
(-8.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 69.77 Million | 40.69 Million | 31.94 Million | 13.95 Million | 12.6 Million | 11.69 Million |
Cost of Revenue | 142.46 Million | 100.98 Million | 46.09 Million | 24.95 Million | 16.65 Million | 10.93 Million |
Gross Profit | -72.69 Million | -60.28 Million | -14.14 Million | -11 Million | -4.05 Million | 753 Thousand |
Operating Expenses | 475.12 Million | 382.11 Million | 200.4 Million | 75.87 Million | 58.56 Million | 21.98 Thousand |
Selling, General and Administrative Expenses | 212.91 Million | 196.83 Million | 111.54 Million | 37.22 Million | 21.59 Million | 20.55 Thousand |
Research and Development Expenses | 262.21 Million | 185.28 Million | 88.86 Million | 38.65 Million | 36.97 Million | 40.08 Million |
Other Expenses | 15.48 Million | - | - | - | - | -1430.00 |
Cost and Expenses | 633.08 Million | 483.1 Million | 246.49 Million | 100.82 Million | 75.21 Million | 21.98 Thousand |
Operating Income | -563.3 Million | -442.4 Million | -214.55 Million | -86.87 Million | -62.61 Million | -21.98 Thousand |
Interest Expense | 11.04 Million | 11.09 Million | 2.02 Million | 2.88 Million | 2.23 Million | - |
Income Tax Expense | 1.69 Million | 672 Thousand | -1.26 Million | 2.88 Million | 2.23 Million | -1.49 Million |
Earnings before Tax | -569.57 Million | -445.26 Million | -239.24 Million | -362.29 Million | -94.71 Million | -21.98 Thousand |
Net Income | -571.26 Million | -445.93 Million | -237.98 Million | -365.18 Million | -96.95 Million | -21.98 Thousand |
Earnings Per Share Basic | -1.47 | -1.25 | -0.69 | -2.52 | -0.30 | -0.00 |
Earnings Per Share Diluted | -1.47 | -1.25 | -0.69 | -2.52 | -0.30 | -0.00 |
Weighted Average Shares Outstanding | 389.37 Million | 356.26 Million | 344.9 Million | 145.09 Million | 323.93 Million | 50 Million |
Weighted Average Shares Outstanding (Diluted) | 389.37 Million | 356.26 Million | 346.3 Million | 145.09 Million | 323.93 Million | 50 Million |
Gross Margin | -1.04 | -1.48 | -0.44 | -0.79 | -0.32 | 0.06 |
EBIT Margin | -7.60 | -10.46 | -6.48 | -6.07 | -4.73 | -0.00 |
Profit Margin | -8.19 | -10.96 | -7.45 | -26.18 | -7.69 | -0.00 |
EBITDA | -530.39 Million | -425.57 Million | -239.85 Million | -364.89 Million | -94.86 Million | -21.98 Thousand |
Earnings Before Tax Margin | -8.07 | -10.87 | -6.72 | -6.23 | -4.97 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.45 Million | 20.96 Million | 22.11 Million | 69.77 Million | 16.95 Million | 16.19 Million |
Cost of Revenue | 30.13 Million | 31.42 Million | 43.68 Million | 142.46 Million | 35.11 Million | 34.53 Million |
Gross Profit | -13.68 Million | -10.45 Million | -21.57 Million | -72.69 Million | -18.16 Million | -18.33 Million |
Operating Expenses | 107.78 Million | 115.31 Million | 111.53 Million | 475.12 Million | 110.76 Million | 125.55 Million |
Selling, General and Administrative Expenses | 41.93 Million | 47.56 Million | 48.78 Million | - | 47.83 Million | 58.07 Million |
Research and Development Expenses | 65.84 Million | 67.75 Million | 62.74 Million | - | 62.93 Million | 67.48 Million |
Other Expenses | 7.56 Million | - | - | - | -5.96 Million | 1.78 Million |
Cost and Expenses | 137.91 Million | 146.73 Million | 155.21 Million | 617.59 Million | 145.88 Million | 160.08 Million |
Operating Income | -121.46 Million | -125.76 Million | -133.1 Million | -563.3 Million | -128.92 Million | -143.89 Million |
Interest Expense | 2.75 Million | 2.75 Million | 5.33 Million | 11.04 Million | 2.77 Million | 1.27 Million |
Income Tax Expense | -566 Thousand | 587 Thousand | 1.39 Million | 1.69 Million | 296 Thousand | 9000.00 |
Earnings before Tax | -131.17 Million | -125.12 Million | -147.01 Million | -569.57 Million | -134.04 Million | -141.74 Million |
Net Income | -130.6 Million | -125.71 Million | -148.4 Million | -571.26 Million | -134.33 Million | -141.75 Million |
Earnings Per Share Basic | -0.29 | -0.30 | -0.36 | - | -0.34 | -0.37 |
Earnings Per Share Diluted | -0.29 | -0.30 | -0.36 | - | -0.34 | -0.37 |
Weighted Average Shares Outstanding | 453.97 Million | 424.92 Million | 409.81 Million | 389.37 Million | 394.59 Million | 382.42 Million |
Weighted Average Shares Outstanding (Diluted) | 453.97 Million | 424.92 Million | 409.81 Million | 389.37 Million | 394.59 Million | 382.42 Million |
Gross Margin | -0.83 | -0.50 | -0.98 | -1.04 | -1.07 | -1.13 |
EBIT Margin | -6.86 | -5.52 | -5.61 | - | -7.07 | -8.29 |
Profit Margin | -7.94 | -6.00 | -6.71 | -8.19 | -7.92 | -8.75 |
EBITDA | -112.84 Million | -115.69 Million | -124.05 Million | - | -119.91 Million | -134.25 Million |
Earnings Before Tax Margin | -7.38 | -6.00 | -6.02 | -8.07 | -7.60 | -8.88 |
002293
9600
237690
SPG
VEIL
8120