I-Net Corp. (9600.T)
JPY 1585.0
(-1.67%)
JPY 1585.0
(-1.67%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 37.76 Billion | 34.98 Billion | 31.16 Billion | 30.01 Billion | 31.09 Billion | 27.59 Billion |
| Cost of Revenue | 29.67 Billion | 27.81 Billion | 24.01 Billion | 23.21 Billion | 24 Billion | 21 Billion |
| Gross Profit | 8.09 Billion | 7.17 Billion | 7.15 Billion | 6.8 Billion | 7.09 Billion | 6.58 Billion |
| Operating Expenses | 5.2 Billion | 5.04 Billion | 4.78 Billion | 4.64 Billion | 4.59 Billion | 4.24 Billion |
| Selling, General and Administrative Expenses | 5.13 Billion | 4.81 Billion | 4.54 Billion | 4.45 Billion | 4.52 Billion | 4.18 Billion |
| Research and Development Expenses | 72.45 Million | 82.03 Million | 96.34 Million | 89.3 Million | 86 Million | 34 Million |
| Other Expenses | - | 31.17 Million | 4.78 Billion | 4.64 Billion | 30.16 Million | 22.7 Million |
| Cost and Expenses | 34.87 Billion | 32.85 Billion | 28.8 Billion | 27.86 Billion | 28.59 Billion | 25.24 Billion |
| Operating Income | 2.88 Billion | 2.12 Billion | 2.36 Billion | 2.15 Billion | 2.5 Billion | 2.34 Billion |
| Interest Expense | 35.39 Million | 43.02 Million | 45.99 Million | 49.69 Million | 54.64 Million | 56.12 Million |
| Income Tax Expense | 928.74 Million | 651.29 Million | 845.22 Million | 700.71 Million | 779.74 Million | 749.27 Million |
| Earnings before Tax | 3.12 Billion | 1.99 Billion | 2.53 Billion | 2.19 Billion | 2.45 Billion | 2.27 Billion |
| Net Income | 2.19 Billion | 1.34 Billion | 1.34 Billion | 1.49 Billion | 1.67 Billion | 1.52 Billion |
| Earnings Per Share Basic | 137.50 | 84.07 | 84.10 | 93.63 | 105.13 | 95.73 |
| Earnings Per Share Diluted | 137.50 | 84.07 | 84.10 | 93.63 | 105.13 | 95.73 |
| Weighted Average Shares Outstanding | 15.98 Million | 15.98 Million | 15.97 Million | 15.96 Million | 15.9 Million | 15.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.98 Million | 15.98 Million | 15.97 Million | 15.96 Million | 15.9 Million | 15.89 Million |
| Gross Margin | 0.21 | 0.21 | 0.23 | 0.23 | 0.23 | 0.24 |
| EBIT Margin | 0.14 | 0.12 | 0.14 | 0.14 | 0.14 | 0.14 |
| Profit Margin | 0.06 | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 |
| EBITDA | 5.31 Billion | 3.97 Billion | 4.46 Billion | 4.02 Billion | 4.25 Billion | 3.79 Billion |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.08 | 0.07 | 0.08 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 9.94 Billion | 8.92 Billion | 9.55 Billion | 37.76 Billion | 9.23 Billion | 9.79 Billion |
| Cost of Revenue | 7.81 Billion | 7.24 Billion | 7.51 Billion | 29.67 Billion | 7.25 Billion | 7.59 Billion |
| Gross Profit | 2.13 Billion | 1.68 Billion | 2.03 Billion | 8.09 Billion | 1.97 Billion | 2.2 Billion |
| Operating Expenses | 1.32 Billion | 1.49 Billion | 1.38 Billion | 5.2 Billion | 1.32 Billion | 1.28 Billion |
| Selling, General and Administrative Expenses | 1.32 Billion | 1.46 Billion | 1.36 Billion | - | 1.3 Billion | 1.26 Billion |
| Research and Development Expenses | - | - | 20.12 Million | - | 18.33 Million | 16.57 Million |
| Other Expenses | - | - | 26.62 Million | 44.89 Million | 15.99 Million | -1.78 Million |
| Cost and Expenses | 9.14 Billion | 8.73 Billion | 8.89 Billion | 34.87 Billion | 8.57 Billion | 8.87 Billion |
| Operating Income | 804.21 Million | 221.73 Million | 654.01 Million | 2.88 Billion | 657.64 Million | 918.46 Million |
| Interest Expense | 13.99 Million | 11.41 Million | 8.7 Million | 35.39 Million | 8.29 Million | 9.53 Million |
| Income Tax Expense | 455.02 Million | 128.27 Million | 134.24 Million | 928.74 Million | 230.87 Million | 298.96 Million |
| Earnings before Tax | 1.38 Billion | 204.92 Million | 830.79 Million | 3.12 Billion | 690.21 Million | 902.84 Million |
| Net Income | 928.98 Million | 76.64 Million | 696.55 Million | 2.19 Billion | 459.33 Million | 603.88 Million |
| Earnings Per Share Basic | 60.25 | 4.86 | 43.58 | - | 28.74 | 37.78 |
| Earnings Per Share Diluted | 60.25 | 4.86 | 43.58 | - | 28.74 | 37.78 |
| Weighted Average Shares Outstanding | 15.41 Million | 15.75 Million | 15.98 Million | 15.98 Million | 15.98 Million | 15.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.41 Million | 15.75 Million | 15.98 Million | 15.98 Million | 15.98 Million | 15.98 Million |
| Gross Margin | 0.21 | 0.19 | 0.21 | 0.21 | 0.21 | 0.22 |
| EBIT Margin | 0.13 | -0.00 | 0.13 | - | 0.08 | 0.09 |
| Profit Margin | 0.09 | 0.01 | 0.07 | 0.06 | 0.05 | 0.06 |
| EBITDA | 1.27 Billion | -16.81 Million | 1.24 Billion | - | 699.56 Million | 920.49 Million |
| Earnings Before Tax Margin | 0.08 | 0.02 | 0.07 | 0.08 | 0.07 | 0.09 |
237690
7544
BMY
8120
LAZR
002293