Three F Co.,Ltd. (7544.T)
JPY 425.0
(0.71%)
JPY 425.0
(0.71%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 13.85 Billion | 13.21 Billion | 12.27 Billion | 12.52 Billion | 12.97 Billion |
| Cost of Revenue | 3.02 Billion | 3.02 Billion | 2.55 Billion | 2.73 Billion | 2.77 Billion |
| Gross Profit | 10.82 Billion | 10.18 Billion | 9.71 Billion | 9.79 Billion | 10.19 Billion |
| Operating Expenses | 9.9 Billion | 10.02 Billion | 9.45 Billion | 9.61 Billion | 50 Million |
| Selling, General and Administrative Expenses | 9.88 Billion | 3.39 Billion | 3.01 Billion | 3.12 Billion | 9.78 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 23 Million | - | 44 Million | 45 Million | 50 Million |
| Cost and Expenses | 12.94 Billion | 13.05 Billion | 12.01 Billion | 12.35 Billion | 50 Million |
| Operating Income | 909 Million | 152 Million | 245 Million | 163 Million | -50 Million |
| Interest Expense | - | - | - | - | - |
| Income Tax Expense | 375 Million | 123 Million | 149 Million | 44 Million | 152 Million |
| Earnings before Tax | 914 Million | 68 Million | 225 Million | 215 Million | 327 Million |
| Net Income | 217 Million | -164 Million | -84 Million | -23 Million | 101 Million |
| Earnings Per Share Basic | 28.65 | -21.65 | -11.09 | -3.04 | 13.34 |
| Earnings Per Share Diluted | 28.65 | -21.65 | -11.09 | -3.04 | 13.34 |
| Weighted Average Shares Outstanding | 7.57 Million | 7.57 Million | 7.57 Million | 7.57 Million | 7.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.57 Million | 7.57 Million | 7.57 Million | 7.57 Million | 7.57 Million |
| Gross Margin | 0.78 | 0.77 | 0.79 | 0.78 | 0.79 |
| EBIT Margin | 0.07 | 0.02 | 0.03 | 0.02 | -0.00 |
| Profit Margin | 0.02 | -0.01 | -0.01 | -0.00 | 0.01 |
| EBITDA | 932 Million | 213 Million | 263 Million | 223 Million | 413 Million |
| Earnings Before Tax Margin | 0.07 | 0.01 | 0.02 | 0.01 | -0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.59 Billion | 3.41 Billion | 3.35 Billion | 13.85 Billion | 3.47 Billion | 3.59 Billion |
| Cost of Revenue | 719 Million | 701 Million | 696 Million | 3.02 Billion | 765 Million | 782 Million |
| Gross Profit | 2.87 Billion | 2.71 Billion | 2.65 Billion | 10.82 Billion | 2.7 Billion | 2.81 Billion |
| Operating Expenses | 2.53 Billion | 2.46 Billion | 2.4 Billion | 9.9 Billion | 2.5 Billion | 2.49 Billion |
| Selling, General and Administrative Expenses | 2.53 Billion | 2.46 Billion | 2.39 Billion | - | 2.5 Billion | 2.49 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.53 Billion | 1 Million | - | - | - | - |
| Cost and Expenses | 3.24 Billion | 3.16 Billion | 3.1 Billion | 12.93 Billion | 3.27 Billion | 3.27 Billion |
| Operating Income | 342 Million | 250 Million | 239 Million | 909 Million | 200 Million | 315 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 133 Million | 71 Million | 104 Million | 375 Million | 77 Million | 131 Million |
| Earnings before Tax | 343 Million | 251 Million | 240 Million | 914 Million | 201 Million | 317 Million |
| Net Income | 85 Million | 72 Million | 53 Million | 217 Million | 53 Million | 77 Million |
| Earnings Per Share Basic | 11.22 | 9.51 | 7.00 | - | 7.00 | 10.17 |
| Earnings Per Share Diluted | 11.22 | 9.51 | 7.00 | - | 7.00 | 10.17 |
| Weighted Average Shares Outstanding | 7.57 Million | 7.57 Million | 7.57 Million | 7.57 Million | 7.57 Million | 7.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.57 Million | 7.57 Million | 7.57 Million | 7.57 Million | 7.57 Million | 7.57 Million |
| Gross Margin | 0.80 | 0.79 | 0.79 | 0.78 | 0.78 | 0.78 |
| EBIT Margin | 0.10 | 0.07 | 0.07 | - | 0.06 | 0.09 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| EBITDA | 342 Million | 250 Million | 248 Million | - | 199 Million | 316 Million |
| Earnings Before Tax Margin | 0.10 | 0.07 | 0.07 | 0.07 | 0.06 | 0.09 |
BMY
EGIO
5025
002293
9600
237690