Edgio, Inc. (EGIO)
USD 1.11
(-19.57%)
USD 1.11
(-19.57%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 338.59 Million | 217.63 Million | 230.19 Million | 200.63 Million | 195.67 Million | 184.36 Million |
| Cost of Revenue | 231.05 Million | 157.65 Million | 147.08 Million | 119.09 Million | 102.19 Million | 96.56 Million |
| Gross Profit | 107.54 Million | 59.98 Million | 83.1 Million | 81.54 Million | 93.47 Million | 87.79 Million |
| Operating Expenses | 209.15 Million | 96.24 Million | 97.5 Million | 97.26 Million | 98.31 Million | 95.86 Million |
| Selling, General and Administrative Expenses | 110.76 Million | 71.41 Million | 74.22 Million | 73.86 Million | 71.92 Million | 68.15 Million |
| Research and Development Expenses | 83.65 Million | 22.04 Million | 21.68 Million | 22.53 Million | 24.07 Million | 25.34 Million |
| Other Expenses | 14.74 Million | 2.79 Million | 1.59 Million | 872 Thousand | -264 Thousand | 452 Thousand |
| Cost and Expenses | 440.21 Million | 253.89 Million | 244.58 Million | 216.35 Million | 200.51 Million | 192.43 Million |
| Operating Income | -101.61 Million | -36.26 Million | -14.69 Million | -15.21 Million | -4.84 Million | -8.07 Million |
| Interest Expense | 6.09 Million | 5.24 Million | 3.93 Million | 76 Thousand | 86 Thousand | 80 Thousand |
| Income Tax Expense | -21.08 Million | 1.15 Million | 645 Thousand | 750 Thousand | 538 Thousand | 426 Thousand |
| Earnings before Tax | -157.59 Million | -55.91 Million | -18.63 Million | -15.29 Million | 10.38 Million | -7.2 Million |
| Net Income | -136.51 Million | -57.06 Million | -19.27 Million | -16.04 Million | 9.84 Million | -7.63 Million |
| Earnings Per Share Basic | -0.75 | -0.45 | -0.16 | -0.14 | 0.08 | -0.07 |
| Earnings Per Share Diluted | -0.75 | -0.45 | -0.16 | -0.14 | 0.08 | -0.07 |
| Weighted Average Shares Outstanding | 182.38 Million | 127.78 Million | 121.19 Million | 115.89 Million | 120.01 Million | 108.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 182.38 Million | 127.78 Million | 121.19 Million | 115.89 Million | 120.01 Million | 108.81 Million |
| Gross Margin | 0.32 | 0.28 | 0.36 | 0.41 | 0.48 | 0.48 |
| EBIT Margin | -0.18 | -0.05 | 0.04 | 0.02 | 0.07 | 0.07 |
| Profit Margin | -0.40 | -0.26 | -0.08 | -0.08 | 0.05 | -0.04 |
| EBITDA | -62.37 Million | -27.68 Million | 5.85 Million | 4.84 Million | 29.05 Million | 17.96 Million |
| Earnings Before Tax Margin | -0.30 | -0.17 | -0.06 | -0.08 | -0.02 | -0.04 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 97.03 Million | 95.76 Million | 101.94 Million | 338.59 Million | 85.17 Million | 121.15 Million |
| Cost of Revenue | 73.84 Million | 70.53 Million | 70.96 Million | 231.05 Million | 54.64 Million | 84.26 Million |
| Gross Profit | 23.19 Million | 25.23 Million | 30.98 Million | 107.54 Million | 30.52 Million | 36.89 Million |
| Operating Expenses | 46.53 Million | 55.07 Million | 62.49 Million | 209.15 Million | 74.8 Million | 68.01 Million |
| Selling, General and Administrative Expenses | 28.44 Million | 30.64 Million | 35.86 Million | - | 36.8 Million | 31.9 Million |
| Research and Development Expenses | 15.95 Million | 18.73 Million | 21.01 Million | - | 31.74 Million | 30.17 Million |
| Other Expenses | 705 Thousand | -545 Thousand | -809 Thousand | 14.74 Million | 6.25 Million | 5.94 Million |
| Cost and Expenses | 120.37 Million | 125.6 Million | 133.45 Million | 440.21 Million | 129.44 Million | 152.28 Million |
| Operating Income | -23.4 Million | -33.17 Million | -32.59 Million | -101.61 Million | -44.27 Million | -31.12 Million |
| Interest Expense | 1.6 Million | 1.7 Million | 1.57 Million | 6.09 Million | 2.14 Million | 1.31 Million |
| Income Tax Expense | 487 Thousand | 379 Thousand | 398 Thousand | -21.08 Million | -2.13 Million | 440 Thousand |
| Earnings before Tax | -24 Million | -35.27 Million | -34.58 Million | -157.59 Million | -60.43 Million | -42.17 Million |
| Net Income | -24.49 Million | -35.65 Million | -34.98 Million | -136.51 Million | -58.3 Million | -42.61 Million |
| Earnings Per Share Basic | -0.11 | -0.16 | -0.16 | - | -0.32 | -0.19 |
| Earnings Per Share Diluted | -0.11 | -0.16 | -0.16 | - | -0.32 | -0.19 |
| Weighted Average Shares Outstanding | 223.65 Million | 222.91 Million | 222.46 Million | 182.38 Million | 182.38 Million | 220.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 223.65 Million | 222.91 Million | 222.46 Million | 182.38 Million | 182.38 Million | 220.19 Million |
| Gross Margin | 0.24 | 0.26 | 0.30 | 0.32 | 0.36 | 0.30 |
| EBIT Margin | -0.21 | -0.26 | -0.22 | - | -0.37 | -0.13 |
| Profit Margin | -0.25 | -0.37 | -0.34 | -0.40 | -0.68 | -0.35 |
| EBITDA | -20.2 Million | -24.54 Million | -22.7 Million | - | -31.6 Million | -16.28 Million |
| Earnings Before Tax Margin | -0.24 | -0.35 | -0.32 | -0.30 | -0.52 | -0.26 |
5025
6265
3813
237690
7544
BMY