HKD 0.47
(-4.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 156.94 Million | 141.9 Million | 177.48 Million | 136.87 Million | 112.14 Million | 62.64 Million |
Cost of Revenue | 52.57 Million | 46.1 Million | 60.36 Million | 50.68 Million | 50.01 Million | 47.52 Million |
Gross Profit | 104.36 Million | 95.8 Million | 117.12 Million | 86.18 Million | 62.13 Million | 15.12 Million |
Operating Expenses | 132.58 Million | 115.08 Million | 130.38 Million | 93.31 Million | 101.86 Million | 50.19 Million |
Selling, General and Administrative Expenses | 132.58 Million | 121.68 Million | 135.13 Million | 100.08 Million | 101.86 Million | 50.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -6.59 Million | -4.74 Million | -6.76 Million | 5.16 Million | 2.16 Million |
Cost and Expenses | 185.15 Million | 161.18 Million | 190.74 Million | 143.99 Million | 151.87 Million | 97.71 Million |
Operating Income | -28.21 Million | -21.27 Million | -16.2 Million | -2.32 Million | -38.7 Million | -23.36 Million |
Interest Expense | 4.11 Million | 3.67 Million | 4.04 Million | 3.78 Million | 2.01 Million | 38 Thousand |
Income Tax Expense | -20 Thousand | 69 Thousand | 485 Thousand | 757 Thousand | 132 Thousand | 320 Thousand |
Earnings before Tax | -46.25 Million | -20.02 Million | -20.5 Million | -24.92 Million | -105.38 Million | -40.97 Million |
Net Income | -45.3 Million | -20.09 Million | -20.99 Million | -25.68 Million | -105.51 Million | -40.54 Million |
Earnings Per Share Basic | -0.06 | -0.03 | -0.05 | -0.10 | -0.42 | -0.18 |
Earnings Per Share Diluted | -0.06 | -0.03 | -0.05 | -0.10 | -0.42 | -0.18 |
Weighted Average Shares Outstanding | 752.63 Million | 653.75 Million | 403.9 Million | 248.48 Million | 248.48 Million | 231.29 Million |
Weighted Average Shares Outstanding (Diluted) | 752.9 Million | 653.75 Million | 403.9 Million | 248.48 Million | 248.48 Million | 231.29 Million |
Gross Margin | 0.67 | 0.68 | 0.66 | 0.63 | 0.55 | 0.24 |
EBIT Margin | -0.15 | -0.02 | 0.04 | 0.14 | -0.13 | -0.31 |
Profit Margin | -0.29 | -0.14 | -0.12 | -0.19 | -0.94 | -0.65 |
EBITDA | -23.1 Million | 1.77 Million | 7.56 Million | 965 Thousand | -66.61 Million | -37 Million |
Earnings Before Tax Margin | -0.18 | -0.15 | -0.09 | -0.02 | -0.35 | -0.37 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 34.38 Million | 34.38 Million | 77.59 Million | 156.94 Million | 41.51 Million | 40.12 Million |
Cost of Revenue | 10.55 Million | 10.55 Million | 24.21 Million | 50.25 Million | 14.27 Million | 13.3 Million |
Gross Profit | 23.83 Million | 23.83 Million | 53.38 Million | 106.68 Million | 27.23 Million | 26.82 Million |
Operating Expenses | 30.92 Million | 30.92 Million | 72.46 Million | 137.78 Million | 33.8 Million | 32.85 Million |
Selling, General and Administrative Expenses | 30.92 Million | 30.92 Million | 72.46 Million | - | 33.8 Million | 32.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 910 Thousand | - | 1.2 Million | 779 Thousand |
Cost and Expenses | 41.47 Million | 41.47 Million | 96.67 Million | 188.03 Million | 48.07 Million | 46.16 Million |
Operating Income | -7.09 Million | -7.09 Million | -19.07 Million | -31.09 Million | -5.26 Million | -5.14 Million |
Interest Expense | - | - | 1.95 Million | 4.11 Million | 862 Thousand | 1.06 Million |
Income Tax Expense | 218.5 Thousand | 218.5 Thousand | -83 Thousand | -20 Thousand | 4000.00 | 37 Thousand |
Earnings before Tax | -5.79 Million | -5.79 Million | -24.62 Million | -46.25 Million | -7.92 Million | -9.87 Million |
Net Income | -5.99 Million | -5.99 Million | -23.83 Million | -45.3 Million | -7.57 Million | -9.87 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 772.8 Million | 772.8 Million | 752.9 Million | 752.9 Million | 752.9 Million | 752.9 Million |
Weighted Average Shares Outstanding (Diluted) | 772.75 Million | 772.75 Million | 752.9 Million | 752.9 Million | 752.9 Million | 752.9 Million |
Gross Margin | 0.69 | 0.69 | 0.69 | 0.68 | 0.66 | 0.67 |
EBIT Margin | 0.02 | 0.02 | -0.06 | - | -0.13 | -0.13 |
Profit Margin | -0.17 | -0.17 | -0.31 | -0.29 | -0.18 | -0.25 |
EBITDA | 636 Thousand | 636 Thousand | -4.29 Million | - | -5.26 Million | -5.14 Million |
Earnings Before Tax Margin | -0.21 | -0.21 | -0.25 | -0.20 | -0.13 | -0.13 |
LAZR
002293
9600
CMSINFO
SPG
VEIL