THB 14.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.72 Billion | 2.88 Billion | 2.92 Billion | 2.6 Billion | 2.97 Billion | 3.24 Billion |
Cost of Revenue | 1.86 Billion | 2.01 Billion | 1.91 Billion | 1.71 Billion | 2.15 Billion | 2.34 Billion |
Gross Profit | 855.87 Million | 870.95 Million | 1 Billion | 887.96 Million | 826.54 Million | 902.33 Million |
Operating Expenses | 449.27 Million | 462.99 Million | 453.27 Million | 449.92 Million | 486.56 Million | 456.97 Million |
Selling, General and Administrative Expenses | 412.95 Million | 432.22 Million | 419.57 Million | 421.01 Million | 459.63 Million | 433.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 30.77 Million | 33.69 Million | 28.9 Million | 26.93 Million | 23.23 Million |
Cost and Expenses | 2.31 Billion | 2.47 Billion | 2.37 Billion | 2.16 Billion | 2.63 Billion | 2.8 Billion |
Operating Income | 406.6 Million | 417.87 Million | 560.6 Million | 438.04 Million | 318.33 Million | 445.35 Million |
Interest Expense | 1.96 Million | 2.11 Million | 2.2 Million | 2.18 Million | - | 374.03 Thousand |
Income Tax Expense | 91.8 Million | 86.29 Million | 114.24 Million | 91.92 Million | 78.77 Million | 94.72 Million |
Earnings before Tax | 453.58 Million | 430.99 Million | 575.94 Million | 464.8 Million | 385.47 Million | 474.07 Million |
Net Income | 343.71 Million | 344.08 Million | 460.03 Million | 372.85 Million | 306.51 Million | 379.13 Million |
Earnings Per Share Basic | 1.00 | 1.00 | 1.33 | 1.08 | 0.89 | 1.10 |
Earnings Per Share Diluted | 1.00 | 1.00 | 1.33 | 1.08 | 0.89 | 1.10 |
Weighted Average Shares Outstanding | 345 Million | 345 Million | 345 Million | 345 Million | 345 Million | 345 Million |
Weighted Average Shares Outstanding (Diluted) | 345 Million | 345 Million | 345 Million | 345 Million | 345 Million | 345 Million |
Gross Margin | 0.31 | 0.30 | 0.34 | 0.34 | 0.28 | 0.28 |
EBIT Margin | 0.19 | 0.17 | 0.22 | 0.20 | 0.14 | 0.17 |
Profit Margin | 0.13 | 0.12 | 0.16 | 0.14 | 0.10 | 0.12 |
EBITDA | 526.39 Million | 461.95 Million | 661.63 Million | 553.79 Million | 472.79 Million | 567.14 Million |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.19 | 0.17 | 0.11 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 519.29 Million | 561.74 Million | 2.72 Billion | 654.59 Million | 619.79 Million | 667.02 Million |
Cost of Revenue | 357.91 Million | 377.08 Million | 1.86 Billion | 433.47 Million | 411.33 Million | 464.74 Million |
Gross Profit | 161.37 Million | 184.65 Million | 855.87 Million | 221.12 Million | 208.45 Million | 202.28 Million |
Operating Expenses | 93.61 Million | 95.78 Million | 449.27 Million | 94.04 Million | 128.03 Million | 113.39 Million |
Selling, General and Administrative Expenses | 93.61 Million | 95.78 Million | - | 94.04 Million | 128.03 Million | 113.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.99 Million | 5.79 Million | 11 Million | -1.92 Million | 505 Thousand | 4.88 Million |
Cost and Expenses | 451.53 Million | 472.86 Million | 2.31 Billion | 527.52 Million | 539.36 Million | 578.13 Million |
Operating Income | 67.76 Million | 88.87 Million | 406.6 Million | 127.07 Million | 80.92 Million | 93.77 Million |
Interest Expense | 485 Thousand | 493 Thousand | 1.96 Million | 481.97 Thousand | 489 Thousand | 513 Thousand |
Income Tax Expense | 16.66 Million | 21.89 Million | 91.8 Million | 28.4 Million | 22.36 Million | 17.5 Million |
Earnings before Tax | 83.09 Million | 107.08 Million | 453.58 Million | 142.21 Million | 88.49 Million | 100.64 Million |
Net Income | 67.54 Million | 86.87 Million | 343.71 Million | 101.01 Million | 66.95 Million | 70.2 Million |
Earnings Per Share Basic | 0.20 | 0.25 | - | 0.29 | 0.19 | 0.20 |
Earnings Per Share Diluted | 0.20 | 0.25 | - | 0.29 | 0.19 | 0.20 |
Weighted Average Shares Outstanding | 345 Million | 345 Million | 345 Million | 345 Million | 345 Million | 345 Million |
Weighted Average Shares Outstanding (Diluted) | 345 Million | 345 Million | 345 Million | 345 Million | 345 Million | 345 Million |
Gross Margin | 0.31 | 0.33 | 0.31 | 0.34 | 0.34 | 0.30 |
EBIT Margin | 0.19 | 0.19 | - | 0.22 | 0.16 | 0.17 |
Profit Margin | 0.13 | 0.15 | 0.13 | 0.15 | 0.11 | 0.11 |
EBITDA | 99.92 Million | 105.78 Million | - | 144.94 Million | 97.85 Million | 111.1 Million |
Earnings Before Tax Margin | 0.13 | 0.16 | 0.15 | 0.19 | 0.13 | 0.14 |
VEIL
8120
LAZR
603187
ORI
CMSINFO