USD 1.31
(3.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 40.39 Million | 47.4 Million | 45.66 Million | 40.12 Million | 29.51 Million | 24.46 Million |
Cost of Revenue | 24.95 Million | 42.83 Million | 25.05 Million | 21.39 Million | 20.9 Million | 15.83 Million |
Gross Profit | 15.44 Million | 4.56 Million | 20.61 Million | 18.72 Million | 8.61 Million | 8.63 Million |
Operating Expenses | 32.61 Million | 26.35 Million | 34.38 Million | 23.49 Million | 34.66 Million | 44.65 Million |
Selling, General and Administrative Expenses | 21.84 Million | 17.96 Million | 18.1 Million | 11.82 Million | 21.31 Million | 27.21 Million |
Research and Development Expenses | 10.77 Million | 8.38 Million | 16.28 Million | 11.67 Million | 13.34 Million | 17.44 Million |
Other Expenses | - | 154.35 Thousand | 135.66 Thousand | 361.49 Thousand | -2.88 Million | 4.17 Million |
Cost and Expenses | 57.57 Million | 69.19 Million | 59.44 Million | 44.89 Million | 55.56 Million | 60.48 Million |
Operating Income | -17.17 Million | -21.79 Million | -13.77 Million | -4.76 Million | -26.04 Million | -39.65 Million |
Interest Expense | - | - | - | - | - | 640.05 Thousand |
Income Tax Expense | 156 Thousand | 144 Thousand | 129 Thousand | 129 Thousand | 108 Thousand | 30 Thousand |
Earnings before Tax | -19.59 Million | -19.18 Million | -13.63 Million | -4.4 Million | -29.26 Million | -35.48 Million |
Net Income | -19.74 Million | -19.32 Million | -13.76 Million | -4.53 Million | -29.37 Million | -35.56 Million |
Earnings Per Share Basic | -0.18 | -0.21 | -0.15 | -0.06 | -0.37 | -0.49 |
Earnings Per Share Diluted | -0.18 | -0.21 | -0.15 | -0.06 | -0.37 | -0.49 |
Weighted Average Shares Outstanding | 108.97 Million | 91.42 Million | 88.9 Million | 82.34 Million | 80.28 Million | 73.15 Million |
Weighted Average Shares Outstanding (Diluted) | 108.97 Million | 91.42 Million | 88.9 Million | 82.34 Million | 80.28 Million | 73.15 Million |
Gross Margin | 0.38 | 0.10 | 0.45 | 0.47 | 0.29 | 0.35 |
EBIT Margin | -0.41 | -0.49 | -0.30 | -0.12 | -0.87 | -1.32 |
Profit Margin | -0.49 | -0.41 | -0.30 | -0.11 | -1.00 | -1.45 |
EBITDA | -16.56 Million | -21.06 Million | -13.1 Million | -4.11 Million | -25.25 Million | -34.06 Million |
Earnings Before Tax Margin | -0.43 | -0.46 | -0.30 | -0.12 | -0.88 | -1.62 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.33 Million | 10.03 Million | 8.57 Million | 40.39 Million | 10.59 Million | 10.45 Million |
Cost of Revenue | 8.68 Million | 8.54 Million | 7.19 Million | 24.95 Million | 5.43 Million | 5.69 Million |
Gross Profit | 3.65 Million | 1.49 Million | 1.38 Million | 15.44 Million | 5.16 Million | 4.76 Million |
Operating Expenses | 9.1 Million | 9.33 Million | 8.17 Million | 32.61 Million | 7.88 Million | 9.59 Million |
Selling, General and Administrative Expenses | 7.26 Million | 7.23 Million | 5.92 Million | - | 4.79 Million | 6.46 Million |
Research and Development Expenses | 1.83 Million | 2.1 Million | 2.24 Million | - | 3.08 Million | 3.13 Million |
Other Expenses | 18.86 Thousand | -43.00 | 140.83 Thousand | 245.23 Thousand | 316.67 Thousand | -3.3 Million |
Cost and Expenses | 17.79 Million | 17.87 Million | 15.36 Million | 57.57 Million | 13.32 Million | 15.29 Million |
Operating Income | -5.45 Million | -7.84 Million | -6.78 Million | -17.17 Million | -2.72 Million | -4.83 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4.00 | 1.00 | 39 Thousand | 156 Thousand | 39 Thousand | 39 Thousand |
Earnings before Tax | -5.92 Million | -32.54 Million | -6.44 Million | -19.59 Million | -2.41 Million | -8.14 Million |
Net Income | -5.92 Million | -32.54 Million | -6.48 Million | -19.74 Million | -2.45 Million | -8.18 Million |
Earnings Per Share Basic | -0.05 | -0.27 | -0.06 | - | -0.02 | -0.07 |
Earnings Per Share Diluted | -0.05 | -0.27 | -0.06 | - | -0.02 | -0.07 |
Weighted Average Shares Outstanding | 121.4 Million | 120.11 Million | 110.59 Million | 108.97 Million | 110.36 Million | 109.91 Million |
Weighted Average Shares Outstanding (Diluted) | 121.4 Million | 120.11 Million | 110.59 Million | 108.97 Million | 110.36 Million | 109.91 Million |
Gross Margin | 0.30 | 0.15 | 0.16 | 0.38 | 0.49 | 0.46 |
EBIT Margin | -0.43 | -0.76 | -0.78 | - | -0.26 | -0.46 |
Profit Margin | -0.48 | -3.24 | -0.76 | -0.49 | -0.23 | -0.78 |
EBITDA | -5.31 Million | -7.64 Million | -6.67 Million | - | -2.72 Million | -4.83 Million |
Earnings Before Tax Margin | -0.44 | -0.78 | -0.79 | -0.43 | -0.26 | -0.46 |
6858
SMPC
301565
0050
OESX
MVBF