Hong Kong Ferry (Holdings) Company Limited (0050.HK)
HKD 4.23
(-0.7%)
HKD 4.23
(-0.7%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 374.6 Million | 280.63 Million | 244.19 Million | 208.26 Million | 298.84 Million | 1.08 Billion |
| Cost of Revenue | 234.11 Million | 179.77 Million | 164.62 Million | 149.05 Million | 176.75 Million | 694.31 Million |
| Gross Profit | 140.49 Million | 100.85 Million | 79.57 Million | 59.21 Million | 122.08 Million | 394.24 Million |
| Operating Expenses | 86.78 Million | 67.62 Million | 56.41 Million | 48.81 Million | 49.18 Million | 5.04 Million |
| Selling, General and Administrative Expenses | 87.73 Million | 70.28 Million | 57.27 Million | 50.4 Million | 49.18 Million | 82.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -945 Thousand | 2.66 Million | 852 Thousand | 1.59 Million | 681 Thousand | 706 Thousand |
| Cost and Expenses | 320.9 Million | 247.39 Million | 221.04 Million | 197.86 Million | 225.94 Million | 699.36 Million |
| Operating Income | 53.7 Million | 33.23 Million | 23.15 Million | 10.4 Million | 72.9 Million | 347.28 Million |
| Interest Expense | 265 Thousand | 249 Thousand | 122 Thousand | 160 Thousand | 52 Thousand | - |
| Income Tax Expense | 20.77 Million | 56.78 Million | 20.35 Million | 13.06 Million | 18.33 Million | 53.11 Million |
| Earnings before Tax | 174.06 Million | 176.09 Million | 169.82 Million | 54.51 Million | 154.44 Million | 397.75 Million |
| Net Income | 190.39 Million | 1.29 Billion | 118.24 Million | 26.58 Million | 136.41 Million | 344.64 Million |
| Earnings Per Share Basic | 0.53 | 3.65 | 0.33 | 0.07 | 0.38 | 1.00 |
| Earnings Per Share Diluted | 0.53 | 3.65 | 0.33 | 0.07 | 0.38 | 0.97 |
| Weighted Average Shares Outstanding | 356.27 Million | 356.27 Million | 356.27 Million | 356.27 Million | 356.27 Million | 344.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 356.27 Million | 356.27 Million | 356.27 Million | 356.27 Million | 356.27 Million | 356.27 Million |
| Gross Margin | 0.38 | 0.36 | 0.33 | 0.28 | 0.41 | 0.36 |
| EBIT Margin | 0.19 | 0.17 | 0.13 | 0.09 | 0.27 | 0.32 |
| Profit Margin | 0.51 | 4.63 | 0.48 | 0.13 | 0.46 | 0.32 |
| EBITDA | 71.94 Million | 47.74 Million | 30.96 Million | 18.02 Million | 79.74 Million | 352.72 Million |
| Earnings Before Tax Margin | 0.14 | 0.12 | 0.09 | 0.05 | 0.24 | 0.32 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 210.74 Million | 374.6 Million | 203.33 Million | 171.26 Million | 280.63 Million | 141.68 Million |
| Cost of Revenue | 130.78 Million | 234.11 Million | 127.93 Million | 106.18 Million | 179.77 Million | 100.21 Million |
| Gross Profit | 79.95 Million | 140.49 Million | 75.4 Million | 65.08 Million | 100.85 Million | 41.47 Million |
| Operating Expenses | 7.52 Million | 86.78 Million | 46.05 Million | 40.73 Million | 67.62 Million | 40.15 Million |
| Selling, General and Administrative Expenses | 48.99 Million | - | 46.46 Million | 41.21 Million | - | 41.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -41.47 Million | 887 Thousand | 406 Thousand | 481 Thousand | 2.66 Million | 1.42 Million |
| Cost and Expenses | 138.3 Million | 320.9 Million | 173.99 Million | 146.91 Million | 247.39 Million | 140.36 Million |
| Operating Income | 72.43 Million | 53.7 Million | 29.34 Million | 24.35 Million | 33.23 Million | 1.32 Million |
| Interest Expense | 218 Thousand | 265 Thousand | 116 Thousand | 149 Thousand | 249 Thousand | 177 Thousand |
| Income Tax Expense | 8.13 Million | 20.77 Million | 7.63 Million | 13.14 Million | 56.78 Million | 44.69 Million |
| Earnings before Tax | 95.61 Million | 174.06 Million | 90.32 Million | 83.73 Million | 176.09 Million | 99.4 Million |
| Net Income | 89.59 Million | 190.39 Million | 100.36 Million | 90.02 Million | 1.29 Billion | 1.23 Billion |
| Earnings Per Share Basic | 0.25 | - | 0.28 | 0.25 | - | 3.46 |
| Earnings Per Share Diluted | 0.25 | - | 0.28 | 0.25 | - | 3.46 |
| Weighted Average Shares Outstanding | 356.27 Million | 356.27 Million | 356.27 Million | 356.27 Million | 356.27 Million | 356.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 356.27 Million | 356.27 Million | 356.27 Million | 356.27 Million | 356.27 Million | 356.27 Million |
| Gross Margin | 0.38 | 0.38 | 0.37 | 0.38 | 0.36 | 0.29 |
| EBIT Margin | 0.34 | - | 0.19 | 0.20 | - | 0.08 |
| Profit Margin | 0.43 | 0.51 | 0.49 | 0.53 | 4.63 | 8.71 |
| EBITDA | 72.48 Million | - | 37.95 Million | 33.98 Million | - | 10.82 Million |
| Earnings Before Tax Margin | 0.34 | 0.14 | 0.14 | 0.14 | 0.12 | 0.01 |
OESX
MVBF
KOPN
GWLL
AFSIM
RAMP