USD 0.7
(-2.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 90.58 Million | 77.38 Million | 124.38 Million | 116.84 Million | 150.84 Million | 65.75 Million |
Cost of Revenue | 69.67 Million | 59.87 Million | 90.47 Million | 86.71 Million | 113.71 Million | 51.2 Million |
Gross Profit | 20.91 Million | 17.51 Million | 33.91 Million | 30.12 Million | 37.12 Million | 14.55 Million |
Operating Expenses | 31.73 Million | 28.73 Million | 25 Million | 23.28 Million | 24.01 Million | 20.7 Million |
Selling, General and Administrative Expenses | 29.72 Million | 26.87 Million | 23.3 Million | 21.6 Million | 22.29 Million | 19.33 Million |
Research and Development Expenses | 1.49 Million | 1.85 Million | 1.7 Million | 1.68 Million | 1.71 Million | 1.37 Million |
Other Expenses | 512 Thousand | 765 Thousand | 1000.00 | 56 Thousand | 28 Thousand | 80 Thousand |
Cost and Expenses | 101.4 Million | 88.6 Million | 115.48 Million | 110 Million | 137.73 Million | 71.91 Million |
Operating Income | -10.82 Million | -11.22 Million | 8.39 Million | 6.83 Million | 13.11 Million | -6.15 Million |
Interest Expense | 847 Thousand | 339 Thousand | 80 Thousand | 127 Thousand | 279 Thousand | 493 Thousand |
Income Tax Expense | 41 Thousand | 17.97 Million | 2.15 Million | -19.61 Million | 159 Thousand | 14 Thousand |
Earnings before Tax | -11.63 Million | -16.36 Million | 8.25 Million | 6.51 Million | 12.62 Million | -6.66 Million |
Net Income | -11.67 Million | -34.34 Million | 6.09 Million | 26.13 Million | 12.46 Million | -6.67 Million |
Earnings Per Share Basic | -0.36 | -1.08 | 0.20 | 0.85 | 0.41 | -0.23 |
Earnings Per Share Diluted | -0.36 | -1.08 | 0.19 | 0.83 | 0.40 | -0.23 |
Weighted Average Shares Outstanding | 32.48 Million | 31.7 Million | 31.01 Million | 30.63 Million | 30.1 Million | 29.01 Million |
Weighted Average Shares Outstanding (Diluted) | 32.48 Million | 31.7 Million | 31.29 Million | 31.3 Million | 30.96 Million | 29.42 Million |
Gross Margin | 0.23 | 0.23 | 0.27 | 0.26 | 0.25 | 0.22 |
EBIT Margin | -0.09 | -0.12 | 0.08 | 0.07 | 0.10 | -0.07 |
Profit Margin | -0.13 | -0.44 | 0.05 | 0.22 | 0.08 | -0.10 |
EBITDA | -8.28 Million | -14.02 Million | 9.93 Million | 8.18 Million | 14.6 Million | -4.46 Million |
Earnings Before Tax Margin | -0.12 | -0.14 | 0.07 | 0.06 | 0.09 | -0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 39.24 Billion | 19.9 Million | 90.58 Million | 26.41 Million | 25.97 Million | 20.58 Million |
Cost of Revenue | 30.48 Billion | 15.41 Million | 69.67 Million | 19.6 Million | 19.6 Million | 16.01 Million |
Gross Profit | 8.76 Billion | 4.49 Million | 20.91 Million | 6.8 Million | 6.36 Million | 4.56 Million |
Operating Expenses | 15.46 Billion | 7.53 Million | 31.22 Million | 4.54 Million | 8.42 Million | 8.73 Million |
Selling, General and Administrative Expenses | 14.87 Billion | 7.27 Million | - | 4.26 Million | 8.08 Million | 8.35 Million |
Research and Development Expenses | 591.73 Million | 264 Thousand | - | 284 Thousand | 349 Thousand | 382 Thousand |
Other Expenses | -15 Thousand | 15 Thousand | 39 Thousand | 2000.00 | 25 Thousand | 12 Thousand |
Cost and Expenses | 45.94 Billion | 22.94 Million | 100.89 Million | 24.15 Million | 28.03 Million | 24.75 Million |
Operating Income | -6.7 Billion | -3.03 Million | -10.31 Million | 2.25 Million | -2.06 Million | -4.16 Million |
Interest Expense | -545.26 Million | 262 Thousand | 752 Thousand | 191 Thousand | 193 Thousand | 192 Thousand |
Income Tax Expense | 43.97 Million | 21 Thousand | 41 Thousand | -17 Thousand | 1000.00 | 15 Thousand |
Earnings before Tax | -7.33 Billion | -3.73 Million | -11.63 Million | 1.59 Million | -2.25 Million | -4.37 Million |
Net Income | -7.37 Billion | -3.75 Million | -11.67 Million | 1.61 Million | -2.25 Million | -4.38 Million |
Earnings Per Share Basic | -225.54 | -0.12 | - | 0.05 | -0.07 | -0.14 |
Earnings Per Share Diluted | -225.54 | -0.12 | - | 0.05 | -0.07 | -0.14 |
Weighted Average Shares Outstanding | 32.71 Million | 32.61 Million | 32.48 Million | 32.48 Million | 32.53 Million | 32.5 Million |
Weighted Average Shares Outstanding (Diluted) | 32.71 Million | 32.61 Million | 32.48 Million | 33.96 Million | 32.53 Million | 32.5 Million |
Gross Margin | 0.22 | 0.23 | 0.23 | 0.26 | 0.25 | 0.22 |
EBIT Margin | -0.20 | -0.12 | - | 0.11 | -0.06 | -0.17 |
Profit Margin | -0.19 | -0.19 | -0.13 | 0.06 | -0.09 | -0.21 |
EBITDA | -7.88 Billion | -2.44 Million | - | 2.87 Million | -1.42 Million | -3.54 Million |
Earnings Before Tax Margin | -0.17 | -0.15 | -0.11 | 0.09 | -0.08 | -0.20 |
MVBF
KOPN
6858
AFSIM
RAMP
0050