JPY 610.0
(5.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.53 Billion | 10.92 Billion | 9.85 Billion | 11.84 Billion | 13.03 Billion | 14.44 Billion |
Cost of Revenue | 6.37 Billion | 5.68 Billion | 5.52 Billion | 6.77 Billion | 6.87 Billion | 7.7 Billion |
Gross Profit | 5.16 Billion | 5.24 Billion | 4.32 Billion | 5.07 Billion | 6.16 Billion | 6.73 Billion |
Operating Expenses | 5.15 Billion | 5.19 Billion | 5.18 Billion | 5.63 Billion | 5.7 Billion | 5.77 Billion |
Selling, General and Administrative Expenses | 3.94 Billion | 3.79 Billion | 3.81 Billion | 3.95 Billion | 4.17 Billion | 4.23 Billion |
Research and Development Expenses | 1.07 Billion | 1.29 Billion | 1.17 Billion | 1.47 Billion | 1.32 Billion | 1.32 Billion |
Other Expenses | - | 5.19 Billion | 5.18 Billion | 5.63 Billion | 5.7 Billion | 40 Million |
Cost and Expenses | 11.4 Billion | 10.87 Billion | 10.71 Billion | 12.4 Billion | 12.57 Billion | 13.47 Billion |
Operating Income | 139 Million | 135 Million | -660 Million | -510 Million | 454 Million | 962 Million |
Interest Expense | 26 Million | 22 Million | 24 Million | 13 Million | 8 Million | 11 Million |
Income Tax Expense | -147 Million | 4 Million | 663 Million | 54 Million | 126 Million | 320 Million |
Earnings before Tax | 331 Million | 255 Million | -590 Million | -531 Million | 502 Million | 1.02 Billion |
Net Income | 438 Million | 246 Million | -1.25 Billion | -585 Million | 357 Million | 692 Million |
Earnings Per Share Basic | 41.64 | 23.76 | -113.01 | -52.23 | 31.97 | 61.55 |
Earnings Per Share Diluted | 40.62 | 23.00 | -113.01 | -52.23 | 31.55 | 61.12 |
Weighted Average Shares Outstanding | 10.51 Million | 10.35 Million | 11.08 Million | 11.2 Million | 11.16 Million | 11.24 Million |
Weighted Average Shares Outstanding (Diluted) | 10.78 Million | 10.69 Million | 11.08 Million | 11.2 Million | 11.31 Million | 11.32 Million |
Gross Margin | 0.45 | 0.48 | 0.44 | 0.43 | 0.47 | 0.47 |
EBIT Margin | 0.06 | 0.06 | 0.01 | 0.03 | 0.10 | 0.12 |
Profit Margin | 0.04 | 0.02 | -0.13 | -0.05 | 0.03 | 0.05 |
EBITDA | 715 Million | 600 Million | 231 Million | 308 Million | 1.24 Billion | 1.72 Billion |
Earnings Before Tax Margin | 0.01 | 0.01 | -0.07 | -0.04 | 0.03 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.37 Billion | 2.06 Billion | 3.02 Billion | 4.01 Billion | 11.53 Billion | 2.42 Billion |
Cost of Revenue | 1.28 Billion | 1.2 Billion | 1.64 Billion | 2.04 Billion | 6.37 Billion | 1.37 Billion |
Gross Profit | 1.08 Billion | 860 Million | 1.38 Billion | 1.97 Billion | 5.16 Billion | 1.05 Billion |
Operating Expenses | -1.31 Billion | 1.42 Billion | 1.29 Billion | 1.25 Billion | 5.02 Billion | 1.25 Billion |
Selling, General and Administrative Expenses | 1.1 Billion | 1.17 Billion | 1.03 Billion | 1.01 Billion | - | 994 Million |
Research and Development Expenses | 209 Million | 252 Million | 256 Million | 237 Million | - | 263 Million |
Other Expenses | -1.31 Billion | -1 Million | 7 Million | 13 Million | 34 Million | 11 Million |
Cost and Expenses | 2.6 Billion | 2.62 Billion | 2.93 Billion | 3.29 Billion | 11.4 Billion | 2.63 Billion |
Operating Income | -225 Million | -569 Million | 91 Million | 719 Million | 139 Million | -205 Million |
Interest Expense | - | 6 Million | 6 Million | 7 Million | 26 Million | 6 Million |
Income Tax Expense | -31 Million | 507 Million | -14 Million | -190 Million | -147 Million | -77 Million |
Earnings before Tax | -207 Million | 1.28 Billion | 94 Million | 877 Million | 331 Million | -196 Million |
Net Income | -188 Million | 789 Million | 95 Million | 1.04 Billion | 438 Million | -122 Million |
Earnings Per Share Basic | -18.20 | 74.59 | 8.98 | 98.76 | - | -11.54 |
Earnings Per Share Diluted | -18.20 | 73.00 | 8.79 | 98.33 | - | -11.54 |
Weighted Average Shares Outstanding | 10.33 Million | 10.57 Million | 10.57 Million | 10.57 Million | 10.51 Million | 10.57 Million |
Weighted Average Shares Outstanding (Diluted) | 10.33 Million | 10.8 Million | 10.8 Million | 10.61 Million | 10.78 Million | 10.57 Million |
Gross Margin | 0.46 | 0.42 | 0.46 | 0.49 | 0.45 | 0.43 |
EBIT Margin | -0.09 | -0.20 | 0.08 | 0.22 | - | -0.02 |
Profit Margin | -0.08 | 0.38 | 0.03 | 0.26 | 0.04 | -0.05 |
EBITDA | -225 Million | -412 Million | 233 Million | 883 Million | - | -47 Million |
Earnings Before Tax Margin | -0.09 | -0.28 | 0.03 | 0.18 | 0.01 | -0.08 |
SMPC
301565
WAT
OESX
MVBF
KOPN