CNY 23.15
(-1.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 2.35 Billion | 2.28 Billion | 1.98 Billion | 1.59 Billion | 1.25 Billion |
Cost of Revenue | 1.95 Billion | 1.82 Billion | 1.5 Billion | 1.23 Billion | 1.21 Billion |
Gross Profit | 401 Million | 453.32 Million | 474 Million | 357.27 Million | 49.41 Million |
Operating Expenses | 179.38 Million | 142.83 Million | 125.73 Million | 94.89 Million | 105.01 Million |
Selling, General and Administrative Expenses | 73.78 Million | 68.2 Million | 57.03 Million | 42.05 Million | 101.9 Million |
Research and Development Expenses | 76.99 Million | 62.58 Million | 57.61 Million | 45.53 Million | 3.15 Million |
Other Expenses | - | -12.05 Million | -11.09 Million | -7.29 Million | 42.4 Thousand |
Cost and Expenses | 2.11 Billion | 1.97 Billion | 1.63 Billion | 1.32 Billion | 1.31 Billion |
Operating Income | 233.58 Million | 310.49 Million | 348.26 Million | 262.38 Million | -55.6 Million |
Interest Expense | 11.2 Million | 8.96 Million | 23.71 Million | 30.63 Million | 4.18 Million |
Income Tax Expense | 25.7 Million | 44.21 Million | 43.62 Million | 32.5 Million | 1.11 Million |
Earnings before Tax | 231.9 Million | 329.54 Million | 341.89 Million | 242.28 Million | -59.4 Million |
Net Income | 206.2 Million | 285.32 Million | 298.27 Million | 209.29 Million | -56.45 Million |
Earnings Per Share Basic | 0.61 | 0.84 | 0.75 | 0.52 | -0.14 |
Earnings Per Share Diluted | 0.61 | 0.84 | 0.75 | 0.52 | -0.14 |
Weighted Average Shares Outstanding | 338.03 Million | 339.67 Million | 400.01 Million | 400.01 Million | 400.01 Million |
Weighted Average Shares Outstanding (Diluted) | 338.03 Million | 339.67 Million | 400.01 Million | 400.01 Million | 400.01 Million |
Gross Margin | 0.17 | 0.20 | 0.24 | 0.22 | 0.04 |
EBIT Margin | 0.16 | 0.19 | 0.24 | 0.25 | -0.01 |
Profit Margin | 0.09 | 0.13 | 0.15 | 0.13 | -0.04 |
EBITDA | 382.44 Million | 475.55 Million | 506.35 Million | 418.07 Million | -15.01 Million |
Earnings Before Tax Margin | 0.10 | 0.14 | 0.18 | 0.17 | -0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 625.75 Million | 621.55 Million | 561.66 Million | 2.34 Billion | 657.74 Million | 609.2 Million |
Cost of Revenue | 567.82 Million | 539.38 Million | 472.48 Million | 1.96 Billion | - | -872.82 Million |
Gross Profit | 57.92 Million | 82.17 Million | 89.17 Million | 377.73 Million | 657.74 Million | 1.48 Billion |
Operating Expenses | 46.59 Million | 32.16 Million | 30.81 Million | 151.84 Million | -611.36 Million | -1.42 Billion |
Selling, General and Administrative Expenses | 53.93 Million | 7.67 Million | 19.39 Million | - | - | - |
Research and Development Expenses | 21.64 Million | 14.37 Million | 19.92 Million | - | - | - |
Other Expenses | -28.98 Million | 17.32 Thousand | 8.51 Million | -9.55 Million | -611.36 Million | -1.42 Billion |
Cost and Expenses | 614.42 Million | 571.54 Million | 509.02 Million | 2.11 Billion | -611.36 Million | -2.3 Billion |
Operating Income | 14.43 Million | 50.8 Million | 58.36 Million | 225.88 Million | 46.38 Million | 52.99 Million |
Interest Expense | 806.56 Thousand | 1.02 Million | 1.26 Million | 6.45 Million | - | - |
Income Tax Expense | -869.65 Thousand | 5.8 Million | 6.68 Million | 25.7 Million | 2.39 Million | 5.91 Million |
Earnings before Tax | 14.21 Million | 50.82 Million | 61.82 Million | 231.9 Million | 45.33 Million | 52.38 Million |
Net Income | 15.08 Million | 45.01 Million | 55.13 Million | 206.2 Million | 42.94 Million | 46.47 Million |
Earnings Per Share Basic | 0.04 | 0.11 | 0.14 | - | 0.12 | 0.14 |
Earnings Per Share Diluted | 0.04 | 0.11 | 0.14 | - | 0.12 | 0.14 |
Weighted Average Shares Outstanding | 400.01 Million | 400.01 Million | 400.01 Million | 338.03 Million | 369.02 Million | 343.43 Million |
Weighted Average Shares Outstanding (Diluted) | 400.01 Million | 400.01 Million | 400.01 Million | 338.03 Million | 369.02 Million | 343.43 Million |
Gross Margin | 0.09 | 0.13 | 0.16 | 0.16 | 1.00 | 2.43 |
EBIT Margin | 0.02 | 0.09 | 0.22 | - | -2.21 | 2.56 |
Profit Margin | 0.02 | 0.07 | 0.10 | 0.09 | 0.07 | 0.08 |
EBITDA | 15.02 Million | 58.6 Million | 122.84 Million | - | -1.45 Billion | 1.55 Billion |
Earnings Before Tax Margin | 0.02 | 0.08 | 0.10 | 0.10 | 0.07 | 0.09 |
WAT
9060
3388
KOPN
6858
SMPC