USD 85.95
(-6.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 492.68 Million | 410.92 Million | 322.82 Million | 265.16 Million | 214.55 Million | 147.29 Million |
Cost of Revenue | 160.87 Million | 129.28 Million | 109.25 Million | 70.27 Million | 52.48 Million | 38.57 Million |
Gross Profit | 331.8 Million | 281.63 Million | 213.56 Million | 194.88 Million | 162.06 Million | 108.71 Million |
Operating Expenses | 445.88 Million | 368.8 Million | 313.51 Million | 238.56 Million | 216.82 Million | 152.33 Million |
Selling, General and Administrative Expenses | 385.64 Million | 322.19 Million | 274.83 Million | 197.23 Million | 179.52 Million | 131.58 Million |
Research and Development Expenses | 60.24 Million | 46.61 Million | 38.67 Million | 41.32 Million | 37.29 Million | 20.75 Million |
Other Expenses | 11.07 Million | 2.03 Million | 118 Thousand | 1.59 Million | 1.89 Million | 1.52 Million |
Cost and Expenses | 606.76 Million | 498.09 Million | 422.76 Million | 308.83 Million | 269.3 Million | 190.91 Million |
Operating Income | -125.16 Million | -87.17 Million | -99.94 Million | -43.67 Million | -54.75 Million | -43.61 Million |
Interest Expense | 3.65 Million | 4.13 Million | 1.16 Million | 1.51 Million | 1.64 Million | 3.11 Million |
Income Tax Expense | 750 Thousand | 269 Thousand | 367 Thousand | 229 Thousand | 65 Thousand | 44 Thousand |
Earnings before Tax | -122.65 Million | -115.88 Million | -100.99 Million | -43.6 Million | -54.5 Million | -48.23 Million |
Net Income | -123.4 Million | -116.15 Million | -101.36 Million | -43.83 Million | -54.56 Million | -48.28 Million |
Earnings Per Share Basic | -4.04 | -3.88 | -3.46 | -1.58 | -2.16 | -2.02 |
Earnings Per Share Diluted | -4.04 | -3.88 | -3.46 | -1.58 | -2.16 | -2.02 |
Weighted Average Shares Outstanding | 30.52 Million | 29.91 Million | 29.33 Million | 27.75 Million | 25.26 Million | 23.88 Million |
Weighted Average Shares Outstanding (Diluted) | 30.52 Million | 29.91 Million | 29.33 Million | 27.75 Million | 25.26 Million | 23.88 Million |
Gross Margin | 0.67 | 0.69 | 0.66 | 0.73 | 0.76 | 0.74 |
EBIT Margin | -0.20 | -0.21 | -0.31 | -0.16 | -0.25 | -0.29 |
Profit Margin | -0.25 | -0.28 | -0.31 | -0.17 | -0.25 | -0.33 |
EBITDA | -96.86 Million | -92.13 Million | -83.23 Million | -29.15 Million | -40.46 Million | -44.95 Million |
Earnings Before Tax Margin | -0.25 | -0.21 | -0.31 | -0.16 | -0.26 | -0.30 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 147.53 Million | 148.04 Million | 131.92 Million | 492.68 Million | 132.51 Million | 124.6 Million |
Cost of Revenue | 46.06 Million | 44.57 Million | 44.41 Million | 160.87 Million | 45.08 Million | 42.13 Million |
Gross Profit | 101.47 Million | 103.47 Million | 87.51 Million | 331.8 Million | 87.42 Million | 82.47 Million |
Operating Expenses | 119.06 Million | 126.45 Million | 125.65 Million | 445.88 Million | 115.53 Million | 110.07 Million |
Selling, General and Administrative Expenses | 103.37 Million | 106.76 Million | 108.66 Million | - | 100.11 Million | 93.76 Million |
Research and Development Expenses | 15.69 Million | 19.69 Million | 16.99 Million | - | 15.41 Million | 16.3 Million |
Other Expenses | - | - | - | - | -2.86 Million | - |
Cost and Expenses | 165.13 Million | 171.02 Million | 170.06 Million | 606.76 Million | 160.61 Million | 152.2 Million |
Operating Income | -50.3 Million | -22.98 Million | -38.13 Million | -114.08 Million | -28.1 Million | -27.6 Million |
Interest Expense | -3.32 Million | 3.31 Million | 2.86 Million | 3.65 Million | 941 Thousand | 927 Thousand |
Income Tax Expense | 188 Thousand | 194 Thousand | 32 Thousand | 750 Thousand | 255 Thousand | 195 Thousand |
Earnings before Tax | -45.99 Million | -19.91 Million | -45.63 Million | -122.65 Million | -38.44 Million | -26.92 Million |
Net Income | -46.18 Million | -20.1 Million | -45.66 Million | -123.4 Million | -38.69 Million | -27.11 Million |
Earnings Per Share Basic | -1.48 | -0.65 | -1.47 | - | -1.26 | -0.89 |
Earnings Per Share Diluted | -1.48 | -0.65 | -1.47 | - | -1.26 | -0.89 |
Weighted Average Shares Outstanding | 31.26 Million | 31.14 Million | 31.03 Million | 30.52 Million | 30.7 Million | 30.6 Million |
Weighted Average Shares Outstanding (Diluted) | 31.26 Million | 31.14 Million | 31.03 Million | 30.52 Million | 30.7 Million | 30.6 Million |
Gross Margin | 0.69 | 0.70 | 0.66 | 0.67 | 0.66 | 0.66 |
EBIT Margin | -0.34 | -0.11 | -0.24 | - | -0.16 | -0.16 |
Profit Margin | -0.31 | -0.14 | -0.35 | -0.25 | -0.29 | -0.22 |
EBITDA | -50.3 Million | -16.58 Million | -31.76 Million | - | -21.63 Million | -20.43 Million |
Earnings Before Tax Margin | -0.34 | -0.16 | -0.29 | -0.23 | -0.21 | -0.22 |
EMDV
INTI
UTKARSHBNK
0767
INPP
TTNMF