USD 1.65
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 438.68 Million | 496.37 Million | 399.44 Million | 200.74 Million | 167.02 Million | 184.81 Million |
Cost of Revenue | 404.08 Million | 450.87 Million | 378.78 Million | 185.39 Million | 156.27 Million | 167.92 Million |
Gross Profit | 34.6 Million | 45.49 Million | 20.65 Million | 15.35 Million | 10.75 Million | 16.88 Million |
Operating Expenses | -32.61 Million | 12.33 Million | 10.68 Million | 5.58 Million | 5.82 Million | 7.51 Million |
Selling, General and Administrative Expenses | -32.61 Million | 12.33 Million | 10.68 Million | 5.58 Million | 5.82 Million | 5.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 371.47 Million | 463.21 Million | 389.47 Million | 190.97 Million | 162.09 Million | 175.44 Million |
Operating Income | 67.21 Million | 33.36 Million | 10.2 Million | 10.14 Million | 5.31 Million | 9.73 Million |
Interest Expense | 9.41 Million | 4.88 Million | 3.04 Million | 2.83 Million | 3.42 Million | 2.23 Million |
Income Tax Expense | 4.25 Million | 8.7 Million | 2.65 Million | 2.6 Million | 871.45 Thousand | 2.39 Million |
Earnings before Tax | 14.48 Million | 33.59 Million | 7.68 Million | 8.86 Million | 2.45 Million | 8.19 Million |
Net Income | 10.22 Million | 24.88 Million | 5.03 Million | 6.26 Million | 1.58 Million | 5.8 Million |
Earnings Per Share Basic | 0.22 | 0.56 | 0.13 | 0.17 | 0.04 | 0.16 |
Earnings Per Share Diluted | 0.22 | 0.55 | 0.12 | 0.17 | 0.04 | 0.16 |
Weighted Average Shares Outstanding | 46.49 Million | 44.1 Million | 39.88 Million | 36.05 Million | 36.21 Million | 36.25 Million |
Weighted Average Shares Outstanding (Diluted) | 45.54 Million | 45.18 Million | 41.33 Million | 37.31 Million | 36.69 Million | 36.47 Million |
Gross Margin | 0.08 | 0.09 | 0.05 | 0.08 | 0.06 | 0.09 |
EBIT Margin | 0.11 | 0.12 | 0.08 | 0.12 | 0.11 | 0.12 |
Profit Margin | 0.02 | 0.05 | 0.01 | 0.03 | 0.01 | 0.03 |
EBITDA | 47.59 Million | 65.99 Million | 32.07 Million | 25.03 Million | 19.4 Million | 25.13 Million |
Earnings Before Tax Margin | 0.15 | 0.07 | 0.03 | 0.05 | 0.03 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 115.08 Million | 115.14 Million | 438.68 Million | 119.29 Million | 112.68 Million | 100.37 Million |
Cost of Revenue | 110.16 Million | 110.89 Million | 404.08 Million | 109.45 Million | 103.77 Million | 92.72 Million |
Gross Profit | 4.92 Million | 4.24 Million | 34.6 Million | 9.84 Million | 8.91 Million | 7.65 Million |
Operating Expenses | 3.54 Million | 3.87 Million | 14.27 Million | 4.86 Million | 3.84 Million | 2.65 Million |
Selling, General and Administrative Expenses | 3.54 Million | 3.87 Million | - | 4.86 Million | 3.84 Million | 2.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.84 Million | - | - | - | - | - |
Cost and Expenses | 113.71 Million | 114.76 Million | 418.36 Million | 114.31 Million | 107.62 Million | 95.38 Million |
Operating Income | 1.37 Million | 376 Thousand | 20.32 Million | 4.98 Million | 5.17 Million | 5.19 Million |
Interest Expense | 3.22 Million | 3.68 Million | 9.41 Million | 3.34 Million | 2.52 Million | 1.89 Million |
Income Tax Expense | -650 Thousand | -464 Thousand | 4.25 Million | 1.95 Million | -520 Thousand | 1.36 Million |
Earnings before Tax | -763 Thousand | 217 Thousand | 14.48 Million | 3.35 Million | 1.35 Million | 4.73 Million |
Net Income | -2.32 Million | 681 Thousand | 10.22 Million | 1.39 Million | 1.87 Million | 3.37 Million |
Earnings Per Share Basic | -0.05 | 0.02 | - | 0.03 | 0.04 | 0.08 |
Earnings Per Share Diluted | -0.05 | 0.02 | - | 0.03 | 0.04 | 0.07 |
Weighted Average Shares Outstanding | 44.22 Million | 44.18 Million | 44.41 Million | 44.77 Million | 44.34 Million | 44.56 Million |
Weighted Average Shares Outstanding (Diluted) | 44.22 Million | 45.39 Million | 45.54 Million | 46.6 Million | 45.47 Million | 45.7 Million |
Gross Margin | 0.04 | 0.04 | 0.08 | 0.08 | 0.08 | 0.08 |
EBIT Margin | 0.09 | 0.08 | - | 0.12 | 0.12 | 0.12 |
Profit Margin | -0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 |
EBITDA | 10.21 Million | 9.46 Million | - | 14.87 Million | 13.56 Million | 12.22 Million |
Earnings Before Tax Margin | 0.01 | 0.00 | 0.05 | 0.04 | 0.05 | 0.05 |
IRTC
EMDV
INTI
AMMS
0767
INPP