IDR 34.0
(-5.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 10.3 Billion | 9.98 Billion | 5.66 Billion | 2.25 Billion |
Cost of Revenue | 7.15 Billion | 5.04 Billion | 2.46 Billion | 1.1 Billion |
Gross Profit | 3.15 Billion | 4.94 Billion | 3.19 Billion | 1.14 Billion |
Operating Expenses | 2.89 Billion | 2.99 Billion | 2.38 Billion | 1.5 Billion |
Selling, General and Administrative Expenses | 2.89 Billion | 3.05 Billion | 2.38 Billion | 1.51 Billion |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | - |
Cost and Expenses | 10.05 Billion | 8.03 Billion | 4.85 Billion | 2.61 Billion |
Operating Income | 253.83 Million | 1.88 Billion | 805.88 Million | -368.91 Million |
Interest Expense | - | - | - | - |
Income Tax Expense | 43.44 Million | 320.91 Million | 131.78 Million | - |
Earnings before Tax | 270.74 Million | 1.94 Billion | 811.84 Million | -353.23 Million |
Net Income | 227.29 Million | 1.62 Billion | 680.05 Million | -353.23 Million |
Earnings Per Share Basic | 0.19 | 1.35 | 0.71 | -3052.80 |
Earnings Per Share Diluted | 0.19 | 1.35 | 0.71 | -3052.80 |
Weighted Average Shares Outstanding | 1.2 Billion | 1.2 Billion | 960 Million | 115.71 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.2 Billion | 960 Million | 115.71 Thousand |
Gross Margin | 0.31 | 0.49 | 0.56 | 0.51 |
EBIT Margin | 0.14 | 0.22 | 0.20 | -0.02 |
Profit Margin | 0.02 | 0.16 | 0.12 | -0.16 |
EBITDA | 1.39 Billion | 2.2 Billion | 1.12 Billion | -47.68 Million |
Earnings Before Tax Margin | 0.02 | 0.19 | 0.14 | -0.16 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.9 Billion | 10.3 Billion | 2.9 Billion | 2.25 Billion | 2.25 Billion | 2.69 Billion |
Cost of Revenue | 2.43 Billion | 7.15 Billion | 2.43 Billion | 1.14 Billion | 1.14 Billion | 1.49 Billion |
Gross Profit | 467.63 Million | 3.15 Billion | 467.63 Million | 1.1 Billion | 1.1 Billion | 1.2 Billion |
Operating Expenses | 621.95 Million | 2.88 Billion | 613.5 Million | 827.33 Million | 827.33 Million | 609.45 Million |
Selling, General and Administrative Expenses | 621.95 Million | - | 621.95 Million | 827.33 Million | 827.33 Million | 635.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.05 Billion | 10.03 Billion | 3.04 Billion | 1.97 Billion | 1.97 Billion | 2.1 Billion |
Operating Income | -154.32 Million | 253.83 Million | -154.32 Million | 281.24 Million | 281.24 Million | 567.82 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 21.45 Million | 43.44 Million | 21.45 Million | 264.52 Thousand | 264.52 Thousand | 149.48 Million |
Earnings before Tax | -148.76 Million | 270.74 Million | -148.76 Million | 284.13 Million | 284.13 Million | 589.37 Million |
Net Income | -170.22 Million | 227.29 Million | -170.22 Million | 283.87 Million | 283.87 Million | 439.88 Million |
Earnings Per Share Basic | -0.14 | - | -0.14 | 0.24 | 0.24 | 0.36 |
Earnings Per Share Diluted | -0.14 | - | -0.14 | 0.24 | 0.24 | 0.37 |
Weighted Average Shares Outstanding | 1.2 Billion | 1.19 Billion | 1.19 Billion | 1.2 Billion | 1.2 Billion | 1.22 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.19 Billion | 1.19 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
Gross Margin | 0.16 | 0.31 | 0.16 | 0.49 | 0.49 | 0.45 |
EBIT Margin | 0.05 | - | 0.05 | 0.25 | 0.25 | 0.24 |
Profit Margin | -0.06 | 0.02 | -0.06 | 0.13 | 0.13 | 0.16 |
EBITDA | 131.43 Million | - | 131.6 Million | 567.16 Million | 567.16 Million | 646.73 Million |
Earnings Before Tax Margin | -0.05 | 0.02 | -0.05 | 0.12 | 0.12 | 0.21 |
0767
INPP
TTNMF
JHSF3
HAIAW
0771