BRL 4.06
(-1.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.59 Billion | 1.9 Billion | 2 Billion | 1.17 Billion | 636.78 Million | 485.69 Million |
Cost of Revenue | 651.25 Million | 767.43 Million | 613.47 Million | 360.12 Million | 326.38 Million | 241.92 Million |
Gross Profit | 942.21 Million | 1.13 Billion | 1.39 Billion | 810.42 Million | 310.4 Million | 243.76 Million |
Operating Expenses | 350.78 Million | 353.54 Million | 290.79 Million | 183.24 Million | 179.66 Million | 118.15 Million |
Selling, General and Administrative Expenses | 350.57 Million | 336.21 Million | 258.72 Million | 168.25 Million | 143.01 Million | 127.89 Million |
Research and Development Expenses | - | 0.37 | 0.49 | 0.64 | 0.74 | 0.44 |
Other Expenses | - | -333.14 Million | -266.57 Million | -181.22 Million | -178.4 Million | 114.32 Million |
Cost and Expenses | 1 Billion | 1.12 Billion | 904.27 Million | 543.36 Million | 506.04 Million | 360.08 Million |
Operating Income | 591.43 Million | 956.05 Million | 1.14 Billion | 816.17 Million | 610.97 Million | 328.58 Million |
Interest Expense | 274.39 Million | 301.21 Million | 187.73 Million | 99 Million | - | - |
Income Tax Expense | 218.09 Million | 80.69 Million | 14.54 Million | 112.21 Million | 145.91 Million | 15.66 Million |
Earnings before Tax | 711.53 Million | 712.79 Million | 995.76 Million | 751.06 Million | 472.58 Million | 211.1 Million |
Net Income | 452.53 Million | 642.27 Million | 1 Billion | 643.7 Million | 322.23 Million | 182.32 Million |
Earnings Per Share Basic | 0.67 | 0.94 | 1.46 | 0.97 | 0.59 | 0.35 |
Earnings Per Share Diluted | 0.67 | 0.93 | 1.45 | 0.96 | 0.58 | 0.34 |
Weighted Average Shares Outstanding | 677.9 Million | 686.22 Million | 688.55 Million | 661.17 Million | 543.3 Million | 526.26 Million |
Weighted Average Shares Outstanding (Diluted) | 680.49 Million | 690.11 Million | 692.44 Million | 668.26 Million | 556.86 Million | 535.31 Million |
Gross Margin | 0.59 | 0.60 | 0.69 | 0.69 | 0.49 | 0.50 |
EBIT Margin | 0.39 | 0.54 | 0.60 | 0.75 | 0.90 | 0.61 |
Profit Margin | 0.28 | 0.34 | 0.50 | 0.55 | 0.51 | 0.38 |
EBITDA | 614.03 Million | 1.01 Billion | 1.21 Billion | 883.24 Million | 22.45 Million | 137.49 Million |
Earnings Before Tax Margin | 0.37 | 0.50 | 0.57 | 0.70 | 0.96 | 0.68 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 396.36 Million | 293.59 Million | 494.13 Million | 1.59 Billion | 350.08 Million | 394.41 Million |
Cost of Revenue | 153.1 Million | 139.84 Million | 156.89 Million | 673.93 Million | 169.08 Million | 171.9 Million |
Gross Profit | 243.25 Million | 153.75 Million | 337.24 Million | 919.53 Million | 181 Million | 222.5 Million |
Operating Expenses | 72.42 Million | 56.06 Million | 109.95 Million | 357.58 Million | 97.37 Million | 79.77 Million |
Selling, General and Administrative Expenses | 91.74 Million | 77.5 Million | 104.04 Million | - | 78.99 Million | 78.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -66.83 Million | -56.06 Million | -109.95 Million | -357.58 Million | -84.52 Million | -78.95 Million |
Cost and Expenses | 219.93 Million | 195.9 Million | 266.85 Million | 1.03 Billion | 266.45 Million | 251.67 Million |
Operating Income | 176.42 Million | 97.68 Million | 227.28 Million | 561.95 Million | 83.63 Million | 142.73 Million |
Interest Expense | 84.17 Million | 67.66 Million | - | 274.39 Million | 77.11 Million | 78.99 Million |
Income Tax Expense | -4.59 Million | 50.28 Million | 115.65 Million | 218.09 Million | 44.74 Million | 17.24 Million |
Earnings before Tax | 161.85 Million | 191.04 Million | 337.79 Million | 711.53 Million | 124.09 Million | 125.85 Million |
Net Income | 160.24 Million | 135.53 Million | 173.46 Million | 452.53 Million | 79.19 Million | 112.69 Million |
Earnings Per Share Basic | 0.24 | 0.20 | 0.26 | - | 0.12 | 0.17 |
Earnings Per Share Diluted | 0.24 | 0.20 | 0.25 | - | 0.12 | 0.16 |
Weighted Average Shares Outstanding | 675.99 Million | 677.85 Million | 677.92 Million | 677.9 Million | 677.92 Million | 677.92 Million |
Weighted Average Shares Outstanding (Diluted) | 675.99 Million | 679.8 Million | 680.49 Million | 680.49 Million | 677.92 Million | 708.33 Million |
Gross Margin | 0.61 | 0.52 | 0.68 | 0.58 | 0.52 | 0.56 |
EBIT Margin | 0.47 | 0.39 | 0.47 | - | 0.29 | 0.38 |
Profit Margin | 0.40 | 0.46 | 0.35 | 0.28 | 0.23 | 0.29 |
EBITDA | 184.78 Million | 113.09 Million | 233.74 Million | - | 99.89 Million | 150.53 Million |
Earnings Before Tax Margin | 0.45 | 0.33 | 0.46 | 0.35 | 0.24 | 0.36 |
HAIAW
0771
AMMS
BURNPUR
360070
1598