INR 36.34
(1.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 22.86 Billion | 18.28 Billion | 12.45 Billion | 9.64 Billion | 7.26 Billion |
Cost of Revenue | - | - | - | - | - |
Gross Profit | 22.86 Billion | 18.28 Billion | 12.45 Billion | 9.64 Billion | 7.26 Billion |
Operating Expenses | 12.97 Billion | 10.05 Billion | 7.36 Billion | 5.45 Billion | 4.76 Billion |
Selling, General and Administrative Expenses | 412.72 Million | 341.52 Million | 192.39 Million | 131.19 Million | 3.79 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 12.55 Billion | - | - | - | - |
Cost and Expenses | 22.86 Billion | 10.05 Billion | 7.36 Billion | 5.45 Billion | 4.76 Billion |
Operating Income | 7.24 Billion | 5.35 Billion | 797.13 Million | 1.51 Billion | 2.5 Billion |
Interest Expense | 12.92 Billion | 9.75 Billion | 7.87 Billion | 7.41 Billion | - |
Income Tax Expense | 1.61 Billion | 1.31 Billion | 182.51 Million | 396.21 Million | 636.7 Million |
Earnings before Tax | 6.59 Billion | 5.35 Billion | 797.17 Million | 1.51 Billion | 2.5 Billion |
Net Income | 4.97 Billion | 4.04 Billion | 614.62 Million | 1.11 Billion | 1.86 Billion |
Earnings Per Share Basic | 4.79 | 3.69 | 0.65 | 1.40 | 2.49 |
Earnings Per Share Diluted | 4.75 | 3.69 | 0.65 | 1.40 | 2.49 |
Weighted Average Shares Outstanding | 1.03 Billion | 1.09 Billion | 1.09 Billion | 848.33 Million | 749.97 Million |
Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 1.09 Billion | 1.09 Billion | 848.33 Million | 748.95 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.32 | 0.33 | 0.10 | 0.19 | - |
Profit Margin | 0.22 | 0.22 | 0.05 | 0.12 | 0.26 |
EBITDA | 7.24 Billion | 5.94 Billion | 1.2 Billion | 1.81 Billion | 33 Thousand |
Earnings Before Tax Margin | 0.32 | 0.29 | 0.06 | 0.16 | 0.34 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.77 Billion | 6.6 Billion | 22.86 Billion | 5.64 Billion | 5.46 Billion | 5.13 Billion |
Cost of Revenue | 1.25 Billion | - | - | - | - | - |
Gross Profit | 5.52 Billion | 6.6 Billion | 22.86 Billion | 5.64 Billion | 5.46 Billion | 5.13 Billion |
Operating Expenses | 3.66 Billion | 3.86 Billion | 12.97 Billion | 3.08 Billion | 3.09 Billion | 2.92 Billion |
Selling, General and Administrative Expenses | 2.05 Billion | 4.71 Billion | - | 1.79 Billion | 1.76 Billion | 1.7 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.61 Billion | - | - | - | - | - |
Cost and Expenses | 3.66 Billion | 3.86 Billion | 12.97 Billion | 3.08 Billion | 3.09 Billion | 2.92 Billion |
Operating Income | 1.86 Billion | 2.08 Billion | 6.59 Billion | 1.52 Billion | 1.54 Billion | 1.44 Billion |
Interest Expense | 3.92 Billion | 3.55 Billion | 12.92 Billion | 3.23 Billion | 3.14 Billion | 2.98 Billion |
Income Tax Expense | 488.43 Million | 486.92 Million | 1.61 Billion | 359.91 Million | 400.06 Million | 370.69 Million |
Earnings before Tax | 1.86 Billion | 2.08 Billion | 6.59 Billion | 1.52 Billion | 1.54 Billion | 1.44 Billion |
Net Income | 1.37 Billion | 1.59 Billion | 4.97 Billion | 1.16 Billion | 1.14 Billion | 1.07 Billion |
Earnings Per Share Basic | 1.25 | 1.45 | - | 1.14 | 1.17 | 0.98 |
Earnings Per Share Diluted | 1.24 | 1.44 | - | 1.13 | 1.15 | 0.98 |
Weighted Average Shares Outstanding | 1.09 Billion | 1.1 Billion | 1.03 Billion | 1.01 Billion | 977.94 Million | 1.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.1 Billion | 1.1 Billion | 1.04 Billion | 1.02 Billion | 994.94 Million | 1.09 Billion |
Gross Margin | 0.82 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.27 | 0.32 | - | 0.27 | 0.28 | 0.28 |
Profit Margin | 0.20 | 0.24 | 0.22 | 0.21 | 0.21 | 0.21 |
EBITDA | 1.86 Billion | 2.08 Billion | - | 1.52 Billion | 1.54 Billion | 1.44 Billion |
Earnings Before Tax Margin | 0.27 | 0.32 | 0.29 | 0.27 | 0.28 | 0.28 |
1538
PURPLE
MAXX
IRTC
EMDV
INTI