USD 85.95
(-6.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 433.14 Million | 448.22 Million | 462.96 Million | 511.73 Million | 306.21 Million | 119.71 Million |
Total Current Assets | 230.81 Million | 288.77 Million | 305.52 Million | 377.82 Million | 172.79 Million | 106.48 Million |
Cash And Short Term Investments | 133.76 Million | 213.14 Million | 239.13 Million | 335.21 Million | 140.55 Million | 78.34 Million |
Cash and Cash Equivalents | 36.17 Million | 78.83 Million | 127.56 Million | 88.62 Million | 20.46 Million | 20.02 Million |
Short Term Investments | 97.59 Million | 134.31 Million | 111.56 Million | 246.58 Million | 120.08 Million | 58.32 Million |
Net Receivables | 61.48 Million | 49.91 Million | 46.43 Million | 29.93 Million | 23.86 Million | 21.97 Million |
Inventory | 13.97 Million | 15.15 Million | 10.26 Million | 5.31 Million | 4.03 Million | 2.06 Million |
Other Current Assets | 21.59 Million | 10.55 Million | 9.69 Million | 7.36 Million | 4.33 Million | 4.1 Million |
Total Non-Current Assets | 202.33 Million | 159.45 Million | 157.44 Million | 133.91 Million | 133.42 Million | 13.22 Million |
Net PPE | 153.43 Million | 136.33 Million | 140.53 Million | 118.96 Million | 116.58 Million | 9.15 Million |
Good Will And Intangible Assets | 862 Thousand | 862 Thousand | 862 Thousand | 862 Thousand | 862 Thousand | 862 Thousand |
Good Will | 862 Thousand | 862 Thousand | 862 Thousand | 862 Thousand | 862 Thousand | 862 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3 Million | - | - | - | 8.03 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 45.03 Million | 22.25 Million | 16.05 Million | 14.09 Million | 7.94 Million | 3.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 223.04 Million | 208.41 Million | 183.45 Million | 170.12 Million | 170.8 Million | 65.28 Million |
Total Current Liabilities | 107.37 Million | 89.09 Million | 87.85 Million | 65.66 Million | 52.06 Million | 30.23 Million |
Account Payables | 5.54 Million | 7.51 Million | 10.5 Million | 4.36 Million | 8.24 Million | 2.28 Million |
Tax Payables | 2.87 Million | 2.38 Million | - | - | - | - |
Short Term Debt | 15.15 Million | 13.03 Million | 22.8 Million | 19.83 Million | 9.85 Million | - |
Deferred Revenue | 3.3 Million | 3.05 Million | 3.04 Million | 930 Thousand | 1.25 Million | 1.24 Million |
Other Current Liabilities | 83.36 Million | 65.49 Million | 51.48 Million | 40.53 Million | 32.71 Million | 26.7 Million |
Total Non Current Liabilities | 115.67 Million | 119.31 Million | 95.59 Million | 104.46 Million | 118.73 Million | 35.05 Million |
Long-Term Debt | 34.95 Million | 118 Million | 94.9 Million | 102.63 Million | 118.73 Million | 34.89 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 80.72 Million | 1.3 Million | 697 Thousand | 1.83 Million | - | 153 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 210.09 Million | 239.81 Million | 279.51 Million | 341.61 Million | 135.4 Million | 54.42 Million |
Stock Holders Equity | 210.09 Million | 239.81 Million | 279.51 Million | 341.61 Million | 135.4 Million | 54.42 Million |
Common Stock | 31 Thousand | 28 Thousand | 27 Thousand | 27 Thousand | 25 Thousand | 23 Thousand |
Retained Earnings | -645.6 Million | -522.2 Million | -406.04 Million | -304.68 Million | -260.39 Million | -203.51 Million |
Accumulated other comprehensive income | -112 Thousand | -396 Thousand | -61 Thousand | 11 Thousand | 82 Thousand | -41 Thousand |
Common Stock Equity | 210.09 Million | 239.81 Million | 279.51 Million | 341.61 Million | 135.4 Million | 54.42 Million |
Capital Lease Obligation | 79.71 Million | 96.1 Million | 96.35 Million | 89.46 Million | 93.66 Million | - |
Total Investments | 100.59 Million | 134.31 Million | 111.56 Million | 246.58 Million | 128.11 Million | 58.32 Million |
Total Debt | 129.82 Million | 131.03 Million | 117.71 Million | 122.47 Million | 128.59 Million | 34.89 Million |
Net Debt | 93.65 Million | 52.2 Million | -9.85 Million | 33.84 Million | 108.13 Million | 14.87 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 909.68 Million | 919.18 Million | 909.75 Million | 433.14 Million | 433.14 Million | 439.76 Million |
Total Current Assets | 627.9 Million | 677.5 Million | 687.45 Million | 230.81 Million | 230.81 Million | 234.29 Million |
Cash And Short Term Investments | 522.03 Million | 561.45 Million | 569.09 Million | 133.76 Million | 133.76 Million | 158.47 Million |
Cash and Cash Equivalents | 519.53 Million | 550.55 Million | 520.42 Million | 36.17 Million | 36.17 Million | 47.47 Million |
Short Term Investments | 2.49 Million | 10.9 Million | 48.67 Million | 97.59 Million | 97.59 Million | 110.99 Million |
Net Receivables | 77.42 Million | 85.51 Million | 89.71 Million | 61.48 Million | 61.48 Million | 50.06 Million |
Inventory | 15.03 Million | 15.42 Million | 14.87 Million | 13.97 Million | 13.97 Million | 13.64 Million |
Other Current Assets | 13.41 Million | 15.11 Million | 13.77 Million | 21.59 Million | 21.59 Million | 12.1 Million |
Total Non-Current Assets | 281.77 Million | 241.67 Million | 222.29 Million | 202.33 Million | 202.33 Million | 205.47 Million |
Net PPE | 167.96 Million | 164.4 Million | 160.34 Million | 153.43 Million | 153.43 Million | 157.56 Million |
Good Will And Intangible Assets | 862 Thousand | 862 Thousand | 862 Thousand | 862 Thousand | 862 Thousand | 862 Thousand |
Good Will | 862 Thousand | 862 Thousand | 862 Thousand | 862 Thousand | 862 Thousand | 862 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 59.05 Million | 26.35 Million | 11.35 Million | 3 Million | 3 Million | 3 Million |
Tax Assets | - | -1.00 | -1.00 | - | - | -3 Million |
Other Non Current Assets | 53.89 Million | 50.05 Million | 49.73 Million | 45.03 Million | 45.03 Million | 47.04 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 837.92 Million | 819.99 Million | 819.46 Million | 223.04 Million | 223.04 Million | 219.97 Million |
Total Current Liabilities | 100.1 Million | 97.89 Million | 96.84 Million | 107.37 Million | 107.37 Million | 102.29 Million |
Account Payables | 7.59 Million | 13.42 Million | 8.44 Million | 5.54 Million | 5.54 Million | 7.21 Million |
Tax Payables | - | 3.46 Million | 2.95 Million | 2.87 Million | 2.87 Million | 3.07 Million |
Short Term Debt | 15.52 Million | 15.38 Million | 15.28 Million | 15.15 Million | 15.15 Million | 15.06 Million |
Deferred Revenue | 3.03 Million | 3.14 Million | 3.06 Million | 3.3 Million | 3.3 Million | 3.38 Million |
Other Current Liabilities | 73.95 Million | 65.94 Million | 70.04 Million | 83.36 Million | 83.36 Million | 76.63 Million |
Total Non Current Liabilities | 737.81 Million | 722.1 Million | 722.62 Million | 115.67 Million | 115.67 Million | 117.68 Million |
Long-Term Debt | 719.84 Million | 644.97 Million | 644.07 Million | 34.95 Million | 34.95 Million | 116.67 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.97 Million | 77.12 Million | 78.54 Million | 80.72 Million | 80.72 Million | 1.01 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 71.76 Million | 99.18 Million | 90.29 Million | 210.09 Million | 210.09 Million | 219.79 Million |
Stock Holders Equity | 71.76 Million | 99.18 Million | 90.29 Million | 210.09 Million | 210.09 Million | 219.79 Million |
Common Stock | 31 Thousand | 31 Thousand | 31 Thousand | 31 Thousand | 31 Thousand | 31 Thousand |
Retained Earnings | -757.56 Million | -711.38 Million | -691.27 Million | -645.6 Million | -645.6 Million | -606.9 Million |
Accumulated other comprehensive income | -66 Thousand | 182 Thousand | -89 Thousand | -112 Thousand | -112 Thousand | -15 Thousand |
Common Stock Equity | 71.76 Million | 99.18 Million | 90.29 Million | 210.09 Million | 210.09 Million | 219.79 Million |
Capital Lease Obligation | 89.54 Million | 76.18 Million | 77.64 Million | 79.71 Million | 79.71 Million | 96.78 Million |
Total Investments | 61.55 Million | 37.26 Million | 60.02 Million | 100.59 Million | 100.59 Million | 110.99 Million |
Total Debt | 735.36 Million | 736.54 Million | 737 Million | 129.82 Million | 129.82 Million | 131.73 Million |
Net Debt | 215.82 Million | 185.99 Million | 216.58 Million | 93.65 Million | 93.65 Million | 84.25 Million |
EMDV
INTI
UTKARSHBNK
0767
INPP
TTNMF