USD 0.8
(-14.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 86.07 Million | 88.9 Million | 79.41 Million | 54.07 Million | 39.93 Million | 22.84 Million |
Cost of Revenue | 46.81 Million | 54.1 Million | 46.21 Million | 31.25 Million | 24.81 Million | 14.96 Million |
Gross Profit | 39.25 Million | 34.79 Million | 33.19 Million | 22.81 Million | 15.12 Million | 7.87 Million |
Operating Expenses | 40.21 Million | 45.22 Million | 30.88 Million | 19.85 Million | 12.21 Million | 7.04 Million |
Selling, General and Administrative Expenses | 40.21 Million | 45.22 Million | 30.88 Million | 19.85 Million | 12.21 Million | 7.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -107.74 Thousand | 296.36 Thousand | -2.84 Million | 20.73 Thousand | -945.00 |
Cost and Expenses | 87.03 Million | 99.32 Million | 77.1 Million | 51.11 Million | 37.03 Million | 22 Million |
Operating Income | -962.89 Thousand | -13.48 Million | 2.31 Million | 2.96 Million | 2.9 Million | 834.67 Thousand |
Interest Expense | 788.42 Thousand | 1.06 Million | 538.16 Thousand | 301.92 Thousand | 168.28 Thousand | 110.77 Thousand |
Income Tax Expense | -251.36 Thousand | -2.69 Million | 558.97 Thousand | 766.76 Thousand | 773.43 Thousand | 195.49 Thousand |
Earnings before Tax | -1.79 Million | -14.66 Million | 2.06 Million | -8987.00 | 2.76 Million | 723.89 Thousand |
Net Income | -1.52 Million | -11.96 Million | 1.51 Million | -775.74 Thousand | 1.98 Million | 528.39 Thousand |
Earnings Per Share Basic | -0.05 | -0.40 | 0.05 | -0.03 | 0.07 | 0.02 |
Earnings Per Share Diluted | -0.05 | -0.40 | 0.05 | -0.03 | 0.07 | 0.02 |
Weighted Average Shares Outstanding | 29.87 Million | 29.71 Million | 27.78 Million | 26.44 Million | 28.3 Million | 28.3 Million |
Weighted Average Shares Outstanding (Diluted) | 29.87 Million | 29.71 Million | 27.78 Million | 26.44 Million | 28.3 Million | 28.3 Million |
Gross Margin | 0.46 | 0.39 | 0.42 | 0.42 | 0.38 | 0.34 |
EBIT Margin | 0.02 | -0.12 | 0.03 | 0.05 | 0.07 | 0.04 |
Profit Margin | -0.02 | -0.13 | 0.02 | -0.01 | 0.05 | 0.02 |
EBITDA | 1.5 Million | -12.77 Million | 3.2 Million | 2.96 Million | - | - |
Earnings Before Tax Margin | -0.01 | -0.15 | 0.03 | 0.05 | 0.07 | 0.04 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 86.07 Million | 19.45 Million | 23.3 Million | 16.8 Million | 26.5 Million | 23.39 Million |
Cost of Revenue | 46.81 Million | 10.22 Million | 12.36 Million | 9.48 Million | 14.74 Million | 14.34 Million |
Gross Profit | 39.25 Million | 9.22 Million | 10.94 Million | 7.31 Million | 11.75 Million | 9.05 Million |
Operating Expenses | 40.21 Million | 7.97 Million | 9.34 Million | 9.87 Million | 13.02 Million | 12.04 Million |
Selling, General and Administrative Expenses | - | 7.97 Million | 9.34 Million | 9.87 Million | 13.02 Million | 12.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -67.99 Thousand | -29.66 Thousand | 128.83 Thousand | -67.16 Thousand | -306.87 Thousand |
Cost and Expenses | 87.03 Million | 18.19 Million | 21.7 Million | 19.35 Million | 27.77 Million | 26.39 Million |
Operating Income | -962.89 Thousand | 1.25 Million | 1.6 Million | -2.55 Million | -1.26 Million | -2.99 Million |
Interest Expense | -788.42 Thousand | 196.24 Thousand | 181.19 Thousand | 182.61 Thousand | 228.36 Thousand | 265.49 Thousand |
Income Tax Expense | -251.36 Thousand | 336.3 Thousand | 377.14 Thousand | -688.93 Thousand | -275.88 Thousand | -605.37 Thousand |
Earnings before Tax | -1.79 Million | 989.72 Thousand | 1.38 Million | -2.6 Million | -1.56 Million | -3.57 Million |
Net Income | -1.52 Million | 657.1 Thousand | 1.01 Million | -1.91 Million | -1.28 Million | -2.96 Million |
Earnings Per Share Basic | - | 0.02 | 0.03 | -0.06 | -0.04 | -0.10 |
Earnings Per Share Diluted | - | 0.02 | 0.03 | -0.06 | -0.04 | -0.10 |
Weighted Average Shares Outstanding | 29.87 Million | 29.94 Million | 29.82 Million | 29.79 Million | 29.76 Million | 29.74 Million |
Weighted Average Shares Outstanding (Diluted) | 29.87 Million | 29.94 Million | 29.82 Million | 29.79 Million | 29.76 Million | 29.74 Million |
Gross Margin | 0.46 | 0.47 | 0.47 | 0.44 | 0.44 | 0.39 |
EBIT Margin | - | 0.16 | 0.08 | -0.14 | -0.04 | -0.14 |
Profit Margin | -0.02 | 0.03 | 0.04 | -0.11 | -0.05 | -0.13 |
EBITDA | - | 3.09 Million | 1.79 Million | -2.35 Million | -1.13 Million | -3.3 Million |
Earnings Before Tax Margin | -0.01 | 0.06 | 0.07 | -0.15 | -0.05 | -0.13 |
BRNS
FUNC
ORN
008600
6668
9888