HKD 83.35
(-5.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 134.59 Billion | 123.67 Billion | 124.49 Billion | 107.07 Billion | 107.41 Billion | 102.27 Billion |
Cost of Revenue | 65.03 Billion | 63.93 Billion | 64.31 Billion | 55.15 Billion | 62.85 Billion | 51.74 Billion |
Gross Profit | 69.56 Billion | 59.74 Billion | 60.17 Billion | 51.91 Billion | 44.56 Billion | 50.53 Billion |
Operating Expenses | 47.71 Billion | 43.82 Billion | 49.66 Billion | 37.57 Billion | 38.25 Billion | 35 Billion |
Selling, General and Administrative Expenses | 23.51 Billion | 20.51 Billion | 24.72 Billion | 18.06 Billion | 19.91 Billion | 19.23 Billion |
Research and Development Expenses | 24.19 Billion | 23.31 Billion | 24.93 Billion | 19.51 Billion | 18.34 Billion | 15.77 Billion |
Other Expenses | - | -5.73 Billion | -1.03 Billion | 9.4 Billion | -8.46 Billion | 9.42 Billion |
Cost and Expenses | 112.74 Billion | 107.76 Billion | 113.97 Billion | 92.73 Billion | 101.1 Billion | 86.74 Billion |
Operating Income | 21.85 Billion | -5.57 Billion | -8.46 Billion | -8.37 Billion | -19.48 Billion | 15.53 Billion |
Interest Expense | 3.24 Billion | 2.91 Billion | 3.42 Billion | 3.1 Billion | 2.96 Billion | 1.88 Billion |
Income Tax Expense | 3.64 Billion | 2.57 Billion | 3.18 Billion | 4.06 Billion | 1.94 Billion | 4.74 Billion |
Earnings before Tax | 25.19 Billion | 10.11 Billion | 10.77 Billion | 23.09 Billion | -340 Million | 27.32 Billion |
Net Income | 20.31 Billion | 7.55 Billion | 7.59 Billion | 22.47 Billion | -2.28 Billion | 27.57 Billion |
Earnings Per Share Basic | 53.19 | 2.50 | 2.75 | 8.19 | -0.82 | 9.88 |
Earnings Per Share Diluted | 55.26 | 2.48 | 2.70 | 8.12 | -0.82 | 9.87 |
Weighted Average Shares Outstanding | 368.42 Million | 2.78 Billion | 2.75 Billion | 2.73 Billion | 2.78 Billion | 2.79 Billion |
Weighted Average Shares Outstanding (Diluted) | 354.62 Million | 2.8 Billion | 2.81 Billion | 2.75 Billion | 2.79 Billion | 2.79 Billion |
Gross Margin | 0.52 | 0.48 | 0.48 | 0.48 | 0.41 | 0.49 |
EBIT Margin | 0.27 | 0.12 | 0.11 | 0.13 | 0.02 | 0.29 |
Profit Margin | 0.15 | 0.06 | 0.06 | 0.21 | -0.02 | 0.27 |
EBITDA | 36.53 Billion | 14.5 Billion | 14.09 Billion | 14.34 Billion | 24.75 Billion | 29.33 Billion |
Earnings Before Tax Margin | 0.16 | -0.05 | -0.07 | -0.08 | -0.18 | 0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 33.93 Billion | 34.95 Billion | 134.59 Billion | 34.95 Billion | 34.44 Billion | 34.05 Billion |
Cost of Revenue | 16.39 Billion | 17.41 Billion | 65.03 Billion | 17.41 Billion | 16.29 Billion | 15.97 Billion |
Gross Profit | 17.53 Billion | 17.53 Billion | 69.56 Billion | 17.53 Billion | 18.15 Billion | 18.08 Billion |
Operating Expenses | 11.58 Billion | 12.14 Billion | 47.71 Billion | 12.14 Billion | 11.87 Billion | 12.87 Billion |
Selling, General and Administrative Expenses | 5.7 Billion | 5.85 Billion | - | 5.85 Billion | 5.77 Billion | 6.49 Billion |
Research and Development Expenses | 5.88 Billion | 6.28 Billion | - | 6.28 Billion | 6.1 Billion | 6.38 Billion |
Other Expenses | -454 Million | -398 Million | 1.78 Billion | -398 Million | 1.1 Billion | -555 Million |
Cost and Expenses | 27.98 Billion | 29.55 Billion | 112.74 Billion | 29.55 Billion | 28.17 Billion | 28.84 Billion |
Operating Income | 5.94 Billion | 5.39 Billion | 21.85 Billion | 5.39 Billion | 6.27 Billion | 5.21 Billion |
Interest Expense | 742 Million | 774 Million | 3.24 Billion | 774 Million | 853 Million | 817 Million |
Income Tax Expense | 1.13 Billion | -96 Million | 3.64 Billion | -96 Million | 1.28 Billion | 1.27 Billion |
Earnings before Tax | 6.71 Billion | 2.86 Billion | 25.19 Billion | 2.86 Billion | 8.17 Billion | 6.57 Billion |
Net Income | 5.48 Billion | 2.59 Billion | 20.31 Billion | 2.59 Billion | 6.68 Billion | 5.21 Billion |
Earnings Per Share Basic | 2.12 | 0.92 | - | 5.35 | 2.31 | 1.79 |
Earnings Per Share Diluted | 2.11 | 0.92 | - | 5.35 | 2.28 | 1.77 |
Weighted Average Shares Outstanding | 2.79 Billion | 2.81 Billion | 2.8 Billion | 351.5 Million | 2.81 Billion | 2.8 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.8 Billion | 2.83 Billion | 2.83 Billion | 353.75 Million | 2.84 Billion | 2.83 Billion |
Gross Margin | 0.52 | 0.50 | 0.52 | 0.50 | 0.53 | 0.53 |
EBIT Margin | 0.22 | 0.12 | - | 0.12 | 0.26 | 0.18 |
Profit Margin | 0.16 | 0.07 | 0.15 | 0.07 | 0.19 | 0.15 |
EBITDA | 7.36 Billion | 4.08 Billion | - | 4.08 Billion | 9.05 Billion | 6.22 Billion |
Earnings Before Tax Margin | 0.18 | 0.15 | 0.16 | 0.15 | 0.18 | 0.15 |
IPW
BRNS
FUNC
1866
008600
6668