The Willbes & CO., Ltd. (008600.KS)
KRW 657.0
(-15.34%)
KRW 657.0
(-15.34%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 216.11 Billion | 254.85 Billion | 276.48 Billion | 239.61 Billion | 269.62 Billion | 277.69 Billion |
| Cost of Revenue | 183.61 Billion | 211.81 Billion | 227.01 Billion | 194.9 Billion | 242.07 Billion | 225.57 Billion |
| Gross Profit | 32.5 Billion | 43.04 Billion | 49.46 Billion | 44.71 Billion | 27.55 Billion | 52.12 Billion |
| Operating Expenses | 36.68 Billion | 42.85 Billion | 45.07 Billion | 42.32 Billion | 47.29 Billion | 48.7 Billion |
| Selling, General and Administrative Expenses | 35.21 Billion | 20.88 Billion | 24.78 Billion | 22.4 Billion | 26.4 Billion | 26.99 Billion |
| Research and Development Expenses | 285.01 Million | 357.06 Million | 581.87 Million | 613.18 Million | 946.33 Million | 1.04 Billion |
| Other Expenses | - | 21.6 Billion | 19.71 Billion | 19.3 Billion | 19.94 Billion | 119.87 Million |
| Cost and Expenses | 220.3 Billion | 254.66 Billion | 272.09 Billion | 237.22 Billion | 289.36 Billion | 274.28 Billion |
| Operating Income | -4.18 Billion | -1.78 Billion | -311.64 Million | 2.38 Billion | -20.32 Billion | 3.41 Billion |
| Interest Expense | 12.13 Billion | 6.59 Billion | 5.85 Billion | 6.52 Billion | 8.55 Billion | 5.42 Billion |
| Income Tax Expense | -1.63 Billion | 1.11 Billion | -175.8 Million | -895.49 Million | -522.75 Million | 2.49 Billion |
| Earnings before Tax | -17.08 Billion | -8.21 Billion | -14.75 Billion | -3.34 Billion | -37.01 Billion | -4.12 Billion |
| Net Income | -15.47 Billion | -9.32 Billion | -14.57 Billion | -2.44 Billion | -36.49 Billion | -6.66 Billion |
| Earnings Per Share Basic | -235.14 | -141.72 | -231.16 | -42.45 | -713.71 | -132.19 |
| Earnings Per Share Diluted | -235.14 | -132.28 | -231.16 | -42.45 | -713.71 | -132.00 |
| Weighted Average Shares Outstanding | 65.79 Million | 65.79 Million | 63.06 Million | 57.69 Million | 51.13 Million | 50.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.79 Million | 70.49 Million | 63.06 Million | 57.69 Million | 51.13 Million | 50.51 Million |
| Gross Margin | 0.15 | 0.17 | 0.18 | 0.19 | 0.10 | 0.19 |
| EBIT Margin | 0.05 | 0.07 | 0.07 | 0.10 | 0.00 | 0.06 |
| Profit Margin | -0.07 | -0.04 | -0.05 | -0.01 | -0.14 | -0.02 |
| EBITDA | 10.27 Billion | 18.21 Billion | 10.61 Billion | 15.91 Billion | -15.69 Billion | 14.99 Billion |
| Earnings Before Tax Margin | -0.02 | -0.01 | -0.00 | 0.01 | -0.08 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 69.79 Billion | 45.76 Billion | 51.95 Billion | 216.11 Billion | 53.76 Billion | 56.85 Billion |
| Cost of Revenue | 59.55 Billion | 37.96 Billion | 43.97 Billion | 184.07 Billion | 44.62 Billion | 48.02 Billion |
| Gross Profit | 10.24 Billion | 7.79 Billion | 7.98 Billion | 32.04 Billion | 9.13 Billion | 8.82 Billion |
| Operating Expenses | 9.01 Billion | 8.56 Billion | 9.49 Billion | 37.05 Billion | -8.73 Billion | 9.39 Billion |
| Selling, General and Administrative Expenses | 8.65 Billion | 8.18 Billion | 8.95 Billion | - | 8.73 Billion | 4.47 Billion |
| Research and Development Expenses | 80.7 Million | 74.67 Million | 72.43 Million | - | 71.9 Million | 72.07 Million |
| Other Expenses | -281.2 Million | -303.92 Million | -464.17 Million | -1.56 Billion | -17.46 Billion | 162.37 Thousand |
| Cost and Expenses | 68.57 Billion | 46.53 Billion | 53.46 Billion | 221.12 Billion | 44.62 Billion | 57.42 Billion |
| Operating Income | 1.22 Billion | -767.34 Million | -1.51 Billion | -5 Billion | 404.53 Million | -572.37 Million |
| Interest Expense | 3.46 Billion | 3.15 Billion | 3.04 Billion | 12.13 Billion | 3.16 Billion | 3.09 Billion |
| Income Tax Expense | 299.98 Million | 170.15 Million | -1.6 Billion | -1.63 Billion | 75.95 Million | 86.29 Million |
| Earnings before Tax | -1.79 Billion | -3.78 Billion | -4.49 Billion | -17.08 Billion | -2.89 Billion | -3.78 Billion |
| Net Income | -2.11 Billion | -3.97 Billion | -2.89 Billion | -15.47 Billion | -2.97 Billion | -3.87 Billion |
| Earnings Per Share Basic | -32.08 | -60.35 | -44.07 | - | -45.23 | -58.94 |
| Earnings Per Share Diluted | -32.08 | -60.35 | -44.07 | - | -45.23 | -58.94 |
| Weighted Average Shares Outstanding | 65.79 Million | 65.79 Million | 65.79 Million | 65.79 Million | 65.79 Million | 65.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.79 Million | 65.79 Million | 65.79 Million | 65.79 Million | 65.79 Million | 65.79 Million |
| Gross Margin | 0.15 | 0.17 | 0.15 | 0.15 | 0.17 | 0.16 |
| EBIT Margin | 0.07 | 0.06 | 0.00 | - | 0.17 | 0.06 |
| Profit Margin | -0.03 | -0.09 | -0.06 | -0.07 | -0.06 | -0.07 |
| EBITDA | 4.84 Billion | 2.76 Billion | 198.2 Million | - | 9.13 Billion | 3.56 Billion |
| Earnings Before Tax Margin | 0.02 | -0.02 | -0.03 | -0.02 | 0.01 | -0.01 |
6668
9888
IPW
HTWSF
VLNSF
1866