USD 0.8
(-14.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 51.29 Million | 60.09 Million | 78.58 Million | 35.63 Million | 13.67 Million | 8.42 Million |
Total Current Assets | 35.01 Million | 41.25 Million | 55.18 Million | 32.3 Million | 13.4 Million | 7.67 Million |
Cash And Short Term Investments | 7.37 Million | 3.73 Million | 1.82 Million | 6.65 Million | 977.63 Thousand | 471.45 Thousand |
Cash and Cash Equivalents | 7.37 Million | 3.73 Million | 1.82 Million | 6.65 Million | 977.63 Thousand | 471.45 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.48 Million | 14.07 Million | 17.48 Million | 7.89 Million | 6.38 Million | 4 Million |
Inventory | 10.54 Million | 20.59 Million | 30.43 Million | 13.06 Million | 5.74 Million | 3.11 Million |
Other Current Assets | 2346.53 Billion | 2.85 Million | 4.31 Million | 4.69 Million | 298.84 Thousand | 81.48 Thousand |
Total Non-Current Assets | 16.28 Million | 18.83 Million | 23.39 Million | 3.33 Million | 269.12 Thousand | 750.33 Thousand |
Net PPE | 6.49 Million | 8.37 Million | 10.99 Million | 1.87 Million | 269.12 Thousand | 750.33 Thousand |
Good Will And Intangible Assets | 6.66 Million | 7.31 Million | 11.02 Million | - | - | - |
Good Will | 3.03 Million | 3.03 Million | 6.09 Million | - | - | - |
Intangible Assets | 3.63 Million | 4.28 Million | 4.92 Million | - | - | - |
Long-Term Investments | - | 33.11 Thousand | 43.38 Thousand | - | 14 Thousand | 14 Thousand |
Tax Assets | 2.44 Million | 2.15 Million | 470.85 Thousand | - | - | - |
Other Non Current Assets | 679.65 Thousand | 958.71 Thousand | 861.49 Thousand | 1.45 Million | -14 Thousand | -14 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.27 Million | 39.22 Million | 46.18 Million | 10.65 Million | 10.74 Million | 7.91 Million |
Total Current Liabilities | 23.77 Million | 23.33 Million | 22.88 Million | 9.02 Million | 10.24 Million | 7.64 Million |
Account Payables | 11.22 Million | 13.24 Million | 9.53 Million | 3.94 Million | 4.22 Million | 2.25 Million |
Tax Payables | 719.04 Thousand | 276.68 Thousand | 299.56 Thousand | 790.82 Thousand | 721.21 Thousand | 195.49 Thousand |
Short Term Debt | 8.38 Million | 4.17 Million | 4.46 Million | 923.95 Thousand | 1.59 Million | 705.25 Thousand |
Deferred Revenue | 313.35 Thousand | 350.59 Thousand | 273.45 Thousand | 297.4 Thousand | 741.3 Thousand | 420.18 Thousand |
Other Current Liabilities | 3.84 Million | 5.55 Million | 8.61 Million | 3.86 Million | 3.68 Million | 4.26 Million |
Total Non Current Liabilities | 4.5 Million | 15.89 Million | 23.3 Million | 1.62 Million | 500 Thousand | 262.87 Thousand |
Long-Term Debt | 4.5 Million | 15.89 Million | 22.36 Million | 1.62 Million | 500 Thousand | 262.87 Thousand |
Deferred Revenue Non Current | - | - | -1781.7 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.05 Million | -1.25 Million | 1781.7 Billion | - | -500 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.01 Million | 20.86 Million | 32.39 Million | 24.98 Million | 2.93 Million | 516.54 Thousand |
Stock Holders Equity | 23.05 Million | 20.88 Million | 32.41 Million | 24.98 Million | 2.93 Million | 516.54 Thousand |
Common Stock | 31.36 Thousand | 29.71 Thousand | 29.57 Thousand | 26.44 Thousand | 34.2 Thousand | 34 Thousand |
Retained Earnings | -10.23 Million | -8.7 Million | 3.26 Million | 1.74 Million | 2.52 Million | 533.86 Thousand |
Accumulated other comprehensive income | -210.4 Thousand | -62.13 Thousand | 5678.00 | - | -14 Thousand | -51.31 Thousand |
Common Stock Equity | 23.05 Million | 20.88 Million | 32.41 Million | 24.98 Million | 2.93 Million | 516.54 Thousand |
Capital Lease Obligation | 6.54 Million | 8.26 Million | 10.84 Million | 1.9 Million | 262.87 Thousand | 750.33 Thousand |
Total Investments | - | 33.11 Thousand | 43.38 Thousand | - | 14 Thousand | 14 Thousand |
Total Debt | 12.89 Million | 20.07 Million | 26.82 Million | 2.55 Million | 2.09 Million | 968.12 Thousand |
Net Debt | 5.51 Million | 16.33 Million | 25 Million | -4.09 Million | 1.11 Million | 496.66 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 51.29 Million | 51295.85 Billion | 51.51 Million | 50.22 Million | 51.59 Million | 60.09 Million |
Total Current Assets | 35.01 Million | 35010.73 Billion | 33.06 Million | 30.51 Million | 32.83 Million | 41.25 Million |
Cash And Short Term Investments | 7.37 Million | 7377.83 Billion | 2.71 Million | 1.48 Million | 2.72 Million | 3.73 Million |
Cash and Cash Equivalents | 7.37 Million | 7377.83 Billion | 2.71 Million | 1.48 Million | 2.72 Million | 3.73 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.48 Million | 14740.09 Billion | 16.84 Million | 11.76 Million | 13.97 Million | 14.07 Million |
Inventory | 10.54 Million | 10546.27 Billion | 12.62 Million | 16.53 Million | 15.05 Million | 20.59 Million |
Other Current Assets | 2.34 Million | 2346.53 Billion | 876 Thousand | 732.23 Thousand | 1.07 Million | 2.85 Million |
Total Non-Current Assets | 16.28 Million | 16285.12 Billion | 18.45 Million | 19.7 Million | 18.75 Million | 18.83 Million |
Net PPE | 6.49 Million | 370.88 Billion | 7.03 Million | 7.59 Million | 8.26 Million | 8.37 Million |
Good Will And Intangible Assets | 6.66 Million | 6664.81 Billion | 6.82 Million | 6.98 Million | 7.15 Million | 7.31 Million |
Good Will | 3.03 Million | 3034.11 Billion | 3.03 Million | 3.03 Million | 3.03 Million | 3.03 Million |
Intangible Assets | 3.63 Million | 3630.7 Billion | 3.79 Million | 3.95 Million | 4.11 Million | 4.28 Million |
Long-Term Investments | - | - | 30.49 Thousand | 31.28 Thousand | 32.08 Thousand | 33.11 Thousand |
Tax Assets | 2.44 Million | 2445.6 Billion | 3.85 Million | 4.27 Million | 2.43 Million | 2.15 Million |
Other Non Current Assets | 679.65 Thousand | 6803.81 Billion | 701.82 Thousand | 809.9 Thousand | 878.67 Thousand | 958.71 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 28.27 Million | 28279.82 Billion | 32.55 Million | 32.46 Million | 31.89 Million | 39.22 Million |
Total Current Liabilities | 23.77 Million | 23770.01 Billion | 26.49 Million | 25.81 Million | 21.06 Million | 23.33 Million |
Account Payables | 11.22 Million | 11227.11 Billion | 14.19 Million | 13.93 Million | 12.03 Million | 13.24 Million |
Tax Payables | 719.04 Thousand | 276.15 Billion | 277.92 Thousand | 283.51 Thousand | 664.08 Thousand | 276.68 Thousand |
Short Term Debt | 8.38 Million | 2880.51 Billion | 8.35 Million | 7.45 Million | 4.32 Million | 4.17 Million |
Deferred Revenue | 313.35 Thousand | 276.15 Billion | 339.96 Thousand | 340.87 Thousand | 362.82 Thousand | 350.59 Thousand |
Other Current Liabilities | 3.84 Million | 9386.22 Billion | 3.6 Million | 4.08 Million | 4.34 Million | 5.55 Million |
Total Non Current Liabilities | 4.5 Million | 4509.8 Billion | 6.05 Million | 6.65 Million | 10.83 Million | 15.89 Million |
Long-Term Debt | 4.5 Million | 4509.8 Billion | 4.94 Million | 5.5 Million | 10.83 Million | 15.89 Million |
Deferred Revenue Non Current | - | - | -4.94 Million | 5503.35 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.05 Million | - | 4.94 Million | -5503.35 Billion | -1.2 Million | -1.25 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 23.01 Million | 22977.82 Billion | 18.96 Million | 17.75 Million | 19.69 Million | 20.86 Million |
Stock Holders Equity | 23.05 Million | 23016.03 Billion | 19 Million | 17.78 Million | 19.72 Million | 20.88 Million |
Common Stock | 31.36 Thousand | 31.36 Billion | 29.81 Thousand | 29.71 Thousand | 29.71 Thousand | 29.71 Thousand |
Retained Earnings | -10.23 Million | -10230.6 Billion | -10.88 Million | -11.9 Million | -9.98 Million | -8.7 Million |
Accumulated other comprehensive income | -210.4 Thousand | -210.4 Billion | -153.97 Thousand | -223.09 Thousand | -62.84 Thousand | -62.13 Thousand |
Common Stock Equity | 23.05 Million | 23016.03 Billion | 19 Million | 17.78 Million | 19.72 Million | 20.88 Million |
Capital Lease Obligation | 6.54 Million | 6549.11 Billion | 4.94 Million | 5.5 Million | 8.19 Million | 8.26 Million |
Total Investments | - | - | 30.49 Thousand | 31.28 Thousand | 32.08 Thousand | 33.11 Thousand |
Total Debt | 12.89 Million | 7390.32 Billion | 13.3 Million | 12.95 Million | 15.15 Million | 20.07 Million |
Net Debt | 5.51 Million | 12.48 Billion | 10.58 Million | 11.46 Million | 12.42 Million | 16.33 Million |
BRNS
FUNC
ORN
008600
6668
9888