USD 1.15
(-6.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.87 Million | 6.02 Million | 5.46 Million | -9.36 Million | 1.57 Million | 62 Thousand |
Cost of Revenue | 32.49 Million | 14.79 Million | 10.48 Million | 6.4 Million | 1.98 Million | 53 Thousand |
Gross Profit | -11.61 Million | -8.76 Million | -5.02 Million | -15.77 Million | -411 Thousand | 9000.00 |
Operating Expenses | 120.98 Million | 124.58 Million | 152.63 Million | 66.21 Million | 69.04 Million | 56.27 Million |
Selling, General and Administrative Expenses | 28.31 Million | 29.47 Million | 59.29 Million | 9.18 Million | 9.67 Million | 7.95 Million |
Research and Development Expenses | 92.67 Million | 95.1 Million | 93.33 Million | 57.02 Million | 59.37 Million | 48.31 Million |
Other Expenses | - | - | - | -14.8 Million | 59.37 Million | 330 Thousand |
Cost and Expenses | 153.47 Million | 139.37 Million | 163.11 Million | 72.61 Million | 71.03 Million | 56.32 Million |
Operating Income | -132.6 Million | -133.34 Million | -157.65 Million | -81.98 Million | -69.45 Million | -56.26 Million |
Interest Expense | - | - | - | - | - | 107 Thousand |
Income Tax Expense | 642 Thousand | 325 Thousand | 284 Thousand | 183 Thousand | 10 Thousand | 32 Thousand |
Earnings before Tax | -122.81 Million | -126.54 Million | -153.27 Million | -81.32 Million | -67.29 Million | -56.36 Million |
Net Income | -123.45 Million | -126.87 Million | -153.55 Million | -81.51 Million | -67.3 Million | -56.4 Million |
Earnings Per Share Basic | -0.84 | -0.94 | -1.49 | -4.29 | -15.61 | -0.43 |
Earnings Per Share Diluted | -0.84 | -0.94 | -1.49 | -4.29 | -15.61 | -0.43 |
Weighted Average Shares Outstanding | 147.48 Million | 135.22 Million | 102.85 Million | 19.01 Million | 4.31 Million | 129.82 Million |
Weighted Average Shares Outstanding (Diluted) | 147.48 Million | 135.22 Million | 102.85 Million | 19.01 Million | 4.31 Million | 129.82 Million |
Gross Margin | -0.56 | -1.45 | -0.92 | 1.68 | -0.26 | 0.15 |
EBIT Margin | -5.91 | -20.89 | -28.12 | 8.47 | -43.04 | -896.79 |
Profit Margin | -5.91 | -21.05 | -28.09 | 8.70 | -42.73 | -909.68 |
EBITDA | -123.41 Million | -126.23 Million | -153.69 Million | -79.81 Million | -67.78 Million | -55.6 Million |
Earnings Before Tax Margin | -6.35 | -22.13 | -28.84 | 8.76 | -44.10 | -907.44 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.66 Million | 7.05 Million | 20.87 Million | 14.91 Million | 3.48 Million | 1.46 Million |
Cost of Revenue | 6.9 Million | 8.35 Million | 32.49 Million | 17.19 Million | 5.72 Million | 4.63 Million |
Gross Profit | -237 Thousand | -1.29 Million | -11.61 Million | -2.28 Million | -2.23 Million | -3.16 Million |
Operating Expenses | 23.26 Million | 31.68 Million | 120.98 Million | 29.51 Million | 27.79 Million | 30.39 Million |
Selling, General and Administrative Expenses | 6.5 Million | 7.84 Million | - | 7.41 Million | 7.11 Million | 6.6 Million |
Research and Development Expenses | 16.76 Million | 23.84 Million | - | 22.1 Million | 20.68 Million | 23.78 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 30.16 Million | 40.04 Million | 153.47 Million | 46.71 Million | 33.51 Million | 35.02 Million |
Operating Income | -23.5 Million | -32.98 Million | -132.6 Million | -31.79 Million | -30.03 Million | -33.55 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 24 Thousand | 53 Thousand | 642 Thousand | 122 Thousand | 52 Thousand | 108 Thousand |
Earnings before Tax | -21.14 Million | -30.08 Million | -122.81 Million | -30.32 Million | -26.97 Million | -31.06 Million |
Net Income | -21.16 Million | -30.13 Million | -123.45 Million | -30.45 Million | -27.02 Million | -31.17 Million |
Earnings Per Share Basic | -0.13 | -0.18 | - | -0.18 | -0.18 | -0.23 |
Earnings Per Share Diluted | -0.13 | -0.18 | - | -0.18 | -0.18 | -0.23 |
Weighted Average Shares Outstanding | 166.53 Million | 165.66 Million | 147.48 Million | 165.12 Million | 151.2 Million | 136.92 Million |
Weighted Average Shares Outstanding (Diluted) | 166.53 Million | 165.66 Million | 147.48 Million | 165.12 Million | 151.2 Million | 136.92 Million |
Gross Margin | -0.04 | -0.18 | -0.56 | -0.15 | -0.64 | -2.16 |
EBIT Margin | -3.30 | -4.32 | - | -1.87 | -7.96 | -21.83 |
Profit Margin | -3.18 | -4.27 | -5.91 | -2.04 | -7.76 | -21.26 |
EBITDA | -21.96 Million | -30.49 Million | - | -27.85 Million | -27.74 Million | -32.01 Million |
Earnings Before Tax Margin | -3.53 | -4.67 | -6.35 | -2.13 | -8.62 | -22.89 |
600919
MS1
HOT
DDEVPLASTIK
JOCIL
002472