MS1.DE | Marley Spoon Group SE Annual & Quarterly Income

Annual Income Statements

(In EUR)

Breakdown	2023	2022	2021
Revenue	328.5 Million	-	-
Cost of Revenue	182.01 Million	-	-
Gross Profit	146.49 Million	-	-
Operating Expenses	236.35 Million	3.1 Million	206.16 Thousand
Selling, General and Administrative Expenses	236.35 Million	2.96 Million	206.16 Thousand
Research and Development Expenses	-	-	-
Other Expenses	-	-145.71 Thousand	-
Cost and Expenses	418.36 Million	3.1 Million	206.16 Thousand
Operating Income	-89.86 Million	-3.1 Million	-206.17 Thousand
Interest Expense	14.75 Million	2.8 Million	1283.00
Income Tax Expense	226 Thousand	-	-
Earnings before Tax	-93.73 Million	-12.75 Million	-207.45 Thousand
Net Income	-87.25 Million	-12.75 Million	-207.45 Thousand
Earnings Per Share Basic	-4.29	-0.61	-0.01
Earnings Per Share Diluted	-4.29	-0.61	-0.01
Weighted Average Shares Outstanding	20.31 Million	21 Million	21 Million
Weighted Average Shares Outstanding (Diluted)	20.31 Million	21 Million	21 Million
Gross Margin	0.45	-	-
EBIT Margin	-0.19	-	-
Profit Margin	-0.27	-	-
EBITDA	-62.01 Million	-3.12 Million	-206.17 Thousand
Earnings Before Tax Margin	-0.27	-	-

Breakdown	2024 Q2	2023 FY	2023 Q2	2022 Q4	2022 FY	2022 Q2
Revenue	167.45 Million	328.5 Million	-	-	-	-
Cost of Revenue	90.01 Million	182.01 Million	-	-	-	-
Gross Profit	77.44 Million	146.49 Million	-	-	-	-
Operating Expenses	88.43 Million	236.35 Million	4.71 Million	401.84 Thousand	3.1 Million	2.72 Million
Selling, General and Administrative Expenses	88.43 Million	-	4.71 Million	401.84 Thousand	-	2.72 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-145.71 Thousand	-
Cost and Expenses	178.44 Million	418.36 Million	4.71 Million	401.84 Thousand	3.1 Million	2.72 Million
Operating Income	-10.99 Million	-89.86 Million	-4.71 Million	-401.84 Thousand	-3.1 Million	-2.72 Million
Interest Expense	6.02 Million	14.75 Million	5.97 Million	4.83 Million	2.8 Million	5.26 Million
Income Tax Expense	116 Thousand	226 Thousand	-	-	-	-
Earnings before Tax	-8.37 Million	-93.73 Million	-1.96 Million	-5.23 Million	-12.75 Million	-7.52 Million
Net Income	-8.12 Million	-87.25 Million	-1.96 Million	-5.23 Million	-12.75 Million	-7.52 Million
Earnings Per Share Basic	-0.47	-	-0.37	-0.25	-	-0.36
Earnings Per Share Diluted	-0.47	-	-0.37	-0.25	-	-0.36
Weighted Average Shares Outstanding	17.35 Million	20.31 Million	5.25 Million	21 Million	21 Million	21 Million
Weighted Average Shares Outstanding (Diluted)	17.35 Million	20.31 Million	5.25 Million	21 Million	21 Million	21 Million
Gross Margin	0.46	0.45	-	-	-	-
EBIT Margin	0.03	-	-	-	-	-
Profit Margin	-0.05	-0.27	-	-	-	-
EBITDA	5.28 Million	-	-4.71 Million	-401.84 Thousand	-	-2.72 Million
Earnings Before Tax Margin	-0.07	-0.27	-	-	-	-