GBp 233.0
(-0.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -6.38 Million | -33.11 Million | 48.36 Million | -6.28 Million | 427 Thousand | -5.27 Million |
Cost of Revenue | - | 595 Thousand | 1.86 Million | 450 Thousand | 506 Thousand | 569 Thousand |
Gross Profit | -6.38 Million | -33.7 Million | 46.5 Million | -6.73 Million | -79 Thousand | -5.84 Million |
Operating Expenses | 968 Thousand | 433 Thousand | 379 Thousand | 312 Thousand | 347 Thousand | 319 Thousand |
Selling, General and Administrative Expenses | 432 Thousand | 433 Thousand | 379 Thousand | 312 Thousand | 347 Thousand | 319 Thousand |
Research and Development Expenses | - | -2.75 | 3.64 | -0.54 | 0.01 | -2.42 |
Other Expenses | - | 39.49 Million | 39.49 Million | 39.49 Million | 39.59 Million | 24 Thousand |
Cost and Expenses | 968 Thousand | 433 Thousand | 379 Thousand | 312 Thousand | 347 Thousand | 319 Thousand |
Operating Income | -7.34 Million | -33.2 Million | 47.98 Million | -6.59 Million | 80 Thousand | -5.36 Million |
Interest Expense | 817 Thousand | 345 Thousand | 150 Thousand | 131 Thousand | 177 Thousand | 229 Thousand |
Income Tax Expense | 6000.00 | 1000.00 | 4000.00 | 3000.00 | 4000.00 | 2000.00 |
Earnings before Tax | -8.16 Million | -33.54 Million | 47.98 Million | -6.59 Million | 80 Thousand | -5.59 Million |
Net Income | -8.17 Million | -33.54 Million | 47.98 Million | -6.6 Million | 76 Thousand | -5.59 Million |
Earnings Per Share Basic | -0.21 | -4.25 | 6.08 | -0.84 | 0.01 | -0.70 |
Earnings Per Share Diluted | -0.21 | -4.25 | 6.08 | -0.84 | 0.01 | -0.70 |
Weighted Average Shares Outstanding | 39.49 Million | 7.89 Million | 7.89 Million | 7.89 Million | 7.91 Million | 8 Million |
Weighted Average Shares Outstanding (Diluted) | 39.49 Million | 7.89 Million | 7.89 Million | 7.89 Million | 7.91 Million | 8 Million |
Gross Margin | 1.00 | 1.02 | 0.96 | 1.07 | -0.19 | 1.11 |
EBIT Margin | - | 1.00 | 0.99 | 1.05 | 0.19 | 1.02 |
Profit Margin | 1.28 | 1.01 | 0.99 | 1.05 | 0.18 | 1.06 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 1.15 | 1.00 | 0.99 | 1.05 | 0.19 | 1.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.94 Million | 7.94 Million | -7.7 Million | -13.18 Million | -6.59 Million | 6.8 Million |
Cost of Revenue | 255 Thousand | - | 528 Thousand | 241 Thousand | - | 261 Thousand |
Gross Profit | 7.69 Million | 7.94 Million | -8.22 Million | -13.42 Million | -6.59 Million | 6.54 Million |
Operating Expenses | 238.5 Thousand | 238.5 Thousand | 466 Thousand | 224.99 Thousand | 224.99 Thousand | 258.99 Thousand |
Selling, General and Administrative Expenses | 238.5 Thousand | 238.5 Thousand | - | 225 Thousand | 225 Thousand | 259 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -222 Thousand | - | 39.49 Million | - | - | - |
Cost and Expenses | 238.5 Thousand | 238.5 Thousand | 466 Thousand | 450 Thousand | 224.99 Thousand | 518 Thousand |
Operating Income | 7.7 Million | 7.7 Million | -8.16 Million | -13.63 Million | -6.81 Million | 6.28 Million |
Interest Expense | - | - | 817 Thousand | - | - | - |
Income Tax Expense | 7.7 Million | -170.5 Thousand | 6000.00 | 6000.00 | 3000.00 | -192 Thousand |
Earnings before Tax | 7.53 Million | 7.53 Million | -8.16 Million | -14.07 Million | -7.03 Million | 5.9 Million |
Net Income | 7.53 Million | 7.53 Million | -8.17 Million | -14.07 Million | -7.03 Million | 5.9 Million |
Earnings Per Share Basic | 0.19 | 0.19 | - | -0.36 | -0.18 | 0.15 |
Earnings Per Share Diluted | 0.19 | 0.19 | - | -0.36 | -0.18 | 0.15 |
Weighted Average Shares Outstanding | 39.49 Million | 39.49 Million | 39.49 Million | 39.49 Million | 39.49 Million | 39.49 Million |
Weighted Average Shares Outstanding (Diluted) | 39.49 Million | 39.49 Million | 39.49 Million | 39.49 Million | 39.49 Million | 39.49 Million |
Gross Margin | 0.97 | 1.00 | 1.07 | 1.02 | 1.00 | 0.96 |
EBIT Margin | -0.02 | -0.02 | - | 1.03 | 0.03 | 0.92 |
Profit Margin | 0.95 | 0.95 | 1.06 | 1.07 | 1.07 | 0.87 |
EBITDA | -170.5 Thousand | -170.5 Thousand | - | -13.63 Million | -216.5 Thousand | 6.28 Million |
Earnings Before Tax Margin | 0.97 | 0.97 | 1.06 | 1.03 | 1.03 | 0.92 |
CLBS
KWHAF
GLUC
INVZ
600919
MS1