CNY 9.32
(-0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 56.96 Billion | 70.5 Billion | 63.64 Billion | 51.77 Billion | 44.87 Billion | 35.12 Billion |
Cost of Revenue | -17.3 Billion | - | - | - | - | - |
Gross Profit | 74.27 Billion | 70.5 Billion | 63.64 Billion | 51.77 Billion | 44.87 Billion | 35.12 Billion |
Operating Expenses | 17.82 Billion | 18.22 Billion | 15.08 Billion | 12.87 Billion | 12.07 Billion | 10.54 Billion |
Selling, General and Administrative Expenses | 17.82 Billion | 17.3 Billion | 14.3 Billion | 12.2 Billion | 11.53 Billion | 10.1 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 913.49 Million | 775.69 Million | 667.76 Million | 548.69 Million | -149.43 Million |
Cost and Expenses | 17.82 Billion | 18.22 Billion | 15.08 Billion | 12.87 Billion | 12.07 Billion | 10.54 Billion |
Operating Income | 39.13 Billion | 94.13 Billion | 25.76 Billion | 16.19 Billion | 15.27 Billion | 70.37 Billion |
Interest Expense | 73.32 Billion | 63.44 Billion | 59.39 Billion | 55.41 Billion | 55.82 Billion | 56.3 Billion |
Income Tax Expense | 8.68 Billion | 6.27 Billion | 6.06 Billion | 1.12 Billion | 655.7 Million | 1 Billion |
Earnings before Tax | 38.69 Billion | 32.62 Billion | 26.47 Billion | 16.74 Billion | 15.61 Billion | 14.26 Billion |
Net Income | 28.75 Billion | 25.38 Billion | 19.69 Billion | 15.06 Billion | 14.61 Billion | 13.06 Billion |
Earnings Per Share Basic | 1.69 | 1.60 | 1.21 | 1.21 | 1.18 | 0.99 |
Earnings Per Share Diluted | 1.58 | 1.36 | 1.05 | 1.04 | 1.04 | 0.99 |
Weighted Average Shares Outstanding | 17.01 Billion | 14.76 Billion | 14.76 Billion | 11.54 Billion | 14.05 Billion | 13.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 18.24 Billion | 17.9 Billion | 17.75 Billion | 14.18 Billion | 14.05 Billion | 13.25 Billion |
Gross Margin | 1.30 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.70 | 1.35 | 0.40 | 0.31 | 0.34 | 2.00 |
Profit Margin | 0.50 | 0.36 | 0.31 | 0.29 | 0.33 | 0.37 |
EBITDA | 39.99 Billion | - | 27.63 Billion | 17.47 Billion | 16.23 Billion | 14.84 Billion |
Earnings Before Tax Margin | 0.69 | 1.34 | 0.40 | 0.31 | 0.34 | 2.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 37.81 Billion | 39.19 Billion | 38.49 Billion | 74.27 Billion | 15.6 Billion | 19.83 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 37.81 Billion | 39.19 Billion | 38.49 Billion | 74.27 Billion | 15.6 Billion | 19.83 Billion |
Operating Expenses | 3.83 Billion | 4.9 Billion | 4.87 Billion | 18.8 Billion | 5.82 Billion | 4.39 Billion |
Selling, General and Administrative Expenses | - | 4.7 Billion | 4.62 Billion | - | 5.56 Billion | 4.13 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.83 Billion | -4.9 Billion | -4.87 Billion | -58.54 Million | -21.77 Million | -132 Thousand |
Cost and Expenses | 25.47 Billion | 26.45 Billion | 27.08 Billion | 18.8 Billion | 5.82 Billion | 4.39 Billion |
Operating Income | 12.33 Billion | -408.74 Million | -271.47 Million | 37.43 Billion | 4.89 Billion | 10.7 Billion |
Interest Expense | - | 18.74 Billion | 19.42 Billion | 73.32 Billion | 19.33 Billion | 18.95 Billion |
Income Tax Expense | 2.52 Billion | 2.86 Billion | 2.17 Billion | 8.68 Billion | 1.79 Billion | 2.07 Billion |
Earnings before Tax | 12.41 Billion | 12.96 Billion | 11.49 Billion | 38.69 Billion | 5.23 Billion | 11.02 Billion |
Net Income | 9.5 Billion | 9.68 Billion | 9.04 Billion | 28.75 Billion | 3.09 Billion | 8.63 Billion |
Earnings Per Share Basic | 0.52 | 0.53 | 0.49 | - | 0.17 | 0.53 |
Earnings Per Share Diluted | 0.52 | 0.53 | 0.49 | - | 0.17 | 0.53 |
Weighted Average Shares Outstanding | 18.25 Billion | 18.35 Billion | 18.35 Billion | 17.01 Billion | 18.35 Billion | 16.17 Billion |
Weighted Average Shares Outstanding (Diluted) | 18.25 Billion | 16.6 Billion | 18.35 Billion | 18.91 Billion | 25.17 Billion | 16.17 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.33 | -0.00 | -0.01 | - | 0.31 | 0.54 |
Profit Margin | 0.25 | 0.25 | 0.23 | 0.39 | 0.20 | 0.44 |
EBITDA | 12.41 Billion | -72.77 Million | -271.47 Million | - | 4.89 Billion | 10.7 Billion |
Earnings Before Tax Margin | 0.33 | -0.01 | -0.01 | 0.50 | 0.31 | 0.54 |
MS1
HOT
CLBS
JOCIL
002472
INVZ