USD 28.64
(-1.4%)
Breakdown | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | 667.52 Million | 642.41 Million | 527.67 Million | 449.35 Million | 427.58 Million | 437.27 Million |
Cost of Revenue | 167.82 Million | 167.81 Million | 144.82 Million | 151.04 Million | 159.16 Million | 146.14 Million |
Gross Profit | 499.7 Million | 474.59 Million | 382.85 Million | 298.31 Million | 268.41 Million | 291.13 Million |
Operating Expenses | 427.99 Million | 405.1 Million | 375.93 Million | 264.52 Million | 230.78 Million | 174.67 Million |
Selling, General and Administrative Expenses | 279.56 Million | 263.17 Million | 250.57 Million | 184.05 Million | 164.35 Million | 129.71 Million |
Research and Development Expenses | 33.5 Million | 33.68 Million | 28.63 Million | 27.38 Million | 29.14 Million | 22.32 Million |
Other Expenses | 114.92 Million | 108.25 Million | 96.72 Million | 53.08 Million | 37.28 Million | 22.63 Million |
Cost and Expenses | 595.81 Million | 572.92 Million | 520.76 Million | 415.56 Million | 389.95 Million | 320.81 Million |
Operating Income | 71.71 Million | 69.48 Million | 6.91 Million | 33.78 Million | 37.63 Million | 116.45 Million |
Interest Expense | 56.17 Million | 65.83 Million | 50.89 Million | 6.22 Million | 5.06 Million | 4.42 Million |
Income Tax Expense | -7.11 Million | -1.89 Million | -14.39 Million | -2.23 Million | 11.79 Million | 48.64 Million |
Earnings before Tax | 15.46 Million | 5.87 Million | -53.55 Million | 32.58 Million | 38.89 Million | 114.71 Million |
Net Income | 22.57 Million | 7.77 Million | -39.16 Million | 34.81 Million | 27.1 Million | 66.06 Million |
Earnings Per Share Basic | 0.15 | 0.05 | -0.27 | 0.24 | 0.18 | 0.45 |
Earnings Per Share Diluted | 0.15 | 0.05 | -0.27 | 0.24 | 0.18 | 0.45 |
Weighted Average Shares Outstanding | 149.72 Million | 148.63 Million | 145.38 Million | 142.22 Million | 150.04 Million | 145.74 Million |
Weighted Average Shares Outstanding (Diluted) | 149.72 Million | 148.63 Million | 145.38 Million | 142.73 Million | 150.95 Million | 148.27 Million |
Gross Margin | 0.75 | 0.74 | 0.73 | 0.66 | 0.63 | 0.67 |
EBIT Margin | 0.28 | 0.28 | 0.18 | 0.20 | 0.19 | 0.32 |
Profit Margin | 0.03 | 0.01 | -0.07 | 0.08 | 0.06 | 0.15 |
EBITDA | 186.56 Million | 179.95 Million | 94.06 Million | 91.9 Million | 81.24 Million | 141.76 Million |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.01 | 0.08 | 0.09 | 0.27 |
Breakdown | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 FY | 2020 Q3 |
---|---|---|---|---|---|---|
Revenue | 192.23 Million | 190.43 Million | 177.17 Million | 189.74 Million | 667.52 Million | 161.37 Million |
Cost of Revenue | 54.95 Million | 51.66 Million | 44.39 Million | 50.45 Million | 167.82 Million | 39.56 Million |
Gross Profit | 137.27 Million | 138.77 Million | 132.77 Million | 139.28 Million | 499.7 Million | 121.81 Million |
Operating Expenses | 115.7 Million | 114.53 Million | 109.44 Million | 108.25 Million | 427.99 Million | 105.88 Million |
Selling, General and Administrative Expenses | 76.48 Million | 75.27 Million | 72.49 Million | 70.45 Million | - | 69.76 Million |
Research and Development Expenses | 9.56 Million | 9.34 Million | 8.51 Million | 9.62 Million | - | 7.94 Million |
Other Expenses | 29.64 Million | 29.91 Million | 28.43 Million | 28.17 Million | 114.92 Million | 28.18 Million |
Cost and Expenses | 170.65 Million | 166.2 Million | 153.84 Million | 158.71 Million | 595.81 Million | 145.44 Million |
Operating Income | 18.62 Million | 24.23 Million | 23.33 Million | 31.03 Million | 71.71 Million | 15.92 Million |
Interest Expense | 12.99 Million | 12.86 Million | 13.12 Million | 13.7 Million | 56.17 Million | 13.64 Million |
Income Tax Expense | -6.77 Million | 1.8 Million | 1.09 Million | -4.09 Million | -7.11 Million | 1.17 Million |
Earnings before Tax | 4.96 Million | 11.38 Million | 10.24 Million | 17.31 Million | 15.46 Million | 1.99 Million |
Net Income | 11.73 Million | 9.58 Million | 9.15 Million | 21.41 Million | 22.57 Million | 824 Thousand |
Earnings Per Share Basic | 0.08 | 0.06 | 0.06 | 0.14 | - | 0.01 |
Earnings Per Share Diluted | 0.08 | 0.06 | 0.06 | 0.14 | - | 0.01 |
Weighted Average Shares Outstanding | 150.87 Million | 150.69 Million | 150.3 Million | 149.72 Million | 149.72 Million | 149.51 Million |
Weighted Average Shares Outstanding (Diluted) | 150.95 Million | 150.76 Million | 150.45 Million | 149.72 Million | 149.72 Million | 149.68 Million |
Gross Margin | 0.71 | 0.73 | 0.75 | 0.73 | 0.75 | 0.75 |
EBIT Margin | 0.25 | 0.28 | 0.29 | 0.31 | - | 0.27 |
Profit Margin | 0.06 | 0.05 | 0.05 | 0.11 | 0.03 | 0.01 |
EBITDA | 47.61 Million | 54.16 Million | 51.8 Million | 59.2 Million | - | 43.83 Million |
Earnings Before Tax Margin | 0.10 | 0.13 | 0.13 | 0.16 | 0.11 | 0.10 |
TMC
BSOFT
7940
IKTSF
600094
FBM