AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 540.91 Thousand | 1603.00 | 40.58 Thousand | 62.11 Thousand | - |
Cost of Revenue | 112.39 Thousand | 98.75 Thousand | 114.18 Thousand | 25.2 Thousand | 496.00 | 439.00 |
Gross Profit | -112.39 Thousand | 442.16 Thousand | -112.58 Thousand | 15.37 Thousand | 61.61 Thousand | -439.00 |
Operating Expenses | 9.05 Million | 1.89 Million | 5.45 Million | 1.87 Million | 1.16 Million | 1.5 Million |
Selling, General and Administrative Expenses | 9.05 Million | 1.89 Million | 1.25 Million | 958.15 Thousand | 557.8 Thousand | 826.72 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 540.91 Thousand | 1603.00 | 41.13 Thousand | 612.82 Thousand | 90 Thousand |
Cost and Expenses | 9.05 Million | 1.99 Million | 5.45 Million | 1.87 Million | 1.16 Million | 1.5 Million |
Operating Income | -9.05 Million | -1.99 Million | -5.33 Million | -1.8 Million | -542.12 Thousand | -1.38 Million |
Interest Expense | 11.12 Thousand | 12.14 Thousand | 12.99 Thousand | 4503.00 | 678.00 | 1181.00 |
Income Tax Expense | - | -69.14 Thousand | 14.6 Thousand | 44.39 Thousand | 613.5 Thousand | 91.18 Thousand |
Earnings before Tax | -15.36 Million | -2.4 Million | -5.34 Million | -1.8 Million | -542.8 Thousand | -1.38 Million |
Net Income | -15.36 Million | -2.4 Million | -5.34 Million | -1.8 Million | -542.8 Thousand | -1.38 Million |
Earnings Per Share Basic | -0.03 | -0.01 | -0.02 | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.01 | -0.02 | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 536.3 Million | 402.05 Million | 333.6 Million | 234.54 Million | 133.28 Million | 99.68 Million |
Weighted Average Shares Outstanding (Diluted) | 536.3 Million | 402.05 Million | 333.6 Million | 234.54 Million | 133.28 Million | 99.68 Million |
Gross Margin | - | 0.82 | -70.23 | 0.38 | 0.99 | - |
EBIT Margin | - | -3.50 | -3257.63 | -43.77 | -8.72 | - |
Profit Margin | - | -4.45 | -3336.97 | -44.48 | -8.74 | - |
EBITDA | -15.24 Million | -2.29 Million | -5.22 Million | -1.77 Million | -542.3 Thousand | -1.38 Million |
Earnings Before Tax Margin | - | -3.68 | -3328.86 | -44.40 | -8.73 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | -4015.00 | 540.91 Thousand |
Cost of Revenue | - | - | - | - | - | 98.75 Thousand |
Gross Profit | - | - | - | - | -4015.00 | 442.16 Thousand |
Operating Expenses | 3.95 Million | 3.95 Million | 1.74 Million | 1.74 Million | 1.12 Million | 1.89 Million |
Selling, General and Administrative Expenses | 3.95 Million | 3.95 Million | 572.78 Thousand | 572.78 Thousand | 1.12 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 540.91 Thousand |
Cost and Expenses | 3.95 Million | 3.95 Million | 1.74 Million | 1.74 Million | 1.12 Million | 1.99 Million |
Operating Income | -3.95 Million | -3.95 Million | -1.96 Million | -1.96 Million | -1.12 Million | -1.99 Million |
Interest Expense | 5303.00 | - | 5820.00 | - | 7208.00 | 12.14 Thousand |
Income Tax Expense | -2.01 Million | -2.01 Million | -628.72 Thousand | - | 801.78 Thousand | -69.14 Thousand |
Earnings before Tax | -5.93 Million | -5.93 Million | -1.74 Million | -1.74 Million | -644.27 Thousand | -2.4 Million |
Net Income | -5.93 Million | -5.93 Million | -1.74 Million | -1.74 Million | -644.27 Thousand | -2.4 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 588.48 Million | 588.48 Million | 484.26 Million | 484.26 Million | 427.84 Million | 402.05 Million |
Weighted Average Shares Outstanding (Diluted) | 588.42 Million | 588.42 Million | 484.17 Million | 484.17 Million | 427.84 Million | 402.05 Million |
Gross Margin | - | - | - | - | 1.00 | 0.82 |
EBIT Margin | - | - | - | - | 136.38 | - |
Profit Margin | - | - | - | - | 160.47 | -4.45 |
EBITDA | -3.97 Million | -3.97 Million | -669.7 Thousand | -669.7 Thousand | -547.54 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | 281.44 | -3.68 |
INOV
TMC
BSOFT
1436
IKTSF
600094