AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 32.48 Million | 26.79 Million | 26.77 Million | 20.29 Million | 10.22 Million | 5.17 Million |
Total Current Assets | 6.12 Million | 3.19 Million | 4.57 Million | 3.25 Million | 3.48 Million | 1.76 Million |
Cash And Short Term Investments | 5.26 Million | 3.03 Million | 4.45 Million | 3.07 Million | 3.44 Million | 1.73 Million |
Cash and Cash Equivalents | 5.26 Million | 3.03 Million | 4.45 Million | 3.07 Million | 3.44 Million | 1.73 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 861.65 Thousand | 146.46 Thousand | 100.47 Thousand | 171.85 Thousand | 37.74 Thousand | 34.03 Thousand |
Inventory | -861.65 Thousand | - | 16.14 Thousand | - | - | - |
Other Current Assets | 861.65 Thousand | 7977.00 | 2.00 | 13.42 Thousand | 3489.00 | 1693.00 |
Total Non-Current Assets | 26.35 Million | 23.6 Million | 22.2 Million | 17.03 Million | 6.73 Million | 3.4 Million |
Net PPE | 26.24 Million | 214.23 Thousand | 22.08 Million | 16.91 Million | 6.73 Million | 3.4 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 119.34 Thousand | 6.8 Million | 118.62 Thousand | 118.34 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 16.58 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.18 Million | 2.65 Million | 1.13 Million | 1.86 Million | 215.27 Thousand | 126.49 Thousand |
Total Current Liabilities | 1.08 Million | 1.25 Million | 1.02 Million | 1.75 Million | 215.27 Thousand | 126.49 Thousand |
Account Payables | 593.7 Thousand | 1.08 Million | 733.36 Thousand | 1.15 Million | 145.48 Thousand | 82.32 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 96.38 Thousand | 59.15 Thousand | 83.58 Thousand | 71.15 Thousand | - | - |
Deferred Revenue | 390.03 Thousand | - | - | - | - | - |
Other Current Liabilities | - | 113.32 Thousand | 203.89 Thousand | 526.96 Thousand | 69.78 Thousand | 44.16 Thousand |
Total Non Current Liabilities | 106.54 Thousand | 1.39 Million | 115.73 Thousand | 103.86 Thousand | - | - |
Long-Term Debt | - | 56.58 Thousand | 115.73 Thousand | 103.86 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 106.54 Thousand | 1.33 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 31.29 Million | 24.14 Million | 25.64 Million | 18.43 Million | 10 Million | 5.05 Million |
Stock Holders Equity | 29.4 Million | 23.66 Million | 23.34 Million | 17.14 Million | 10 Million | 5.05 Million |
Common Stock | 56.44 Million | 39.64 Million | 36.92 Million | 25.91 Million | 17.35 Million | 11.83 Million |
Retained Earnings | -33.7 Million | -18.34 Million | -15.93 Million | -10.58 Million | -8.78 Million | -8.23 Million |
Accumulated other comprehensive income | 6.66 Million | 2.35 Million | 2.35 Million | 1.82 Million | 1.43 Million | 1.45 Million |
Common Stock Equity | 29.4 Million | 23.66 Million | 23.34 Million | 17.14 Million | 10 Million | 5.05 Million |
Capital Lease Obligation | 202.93 Thousand | 56.58 Thousand | 199.31 Thousand | 175.01 Thousand | - | - |
Total Investments | 119.34 Thousand | 6.8 Million | 118.62 Thousand | 118.34 Thousand | - | - |
Total Debt | 96.38 Thousand | 115.73 Thousand | 199.31 Thousand | 175.01 Thousand | - | - |
Net Debt | -5.16 Million | -2.92 Million | -4.25 Million | -2.89 Million | -3.44 Million | -1.73 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 32.48 Million | 32.48 Million | 30.41 Million | 30.41 Million | 26.79 Million | 26.77 Million |
Total Current Assets | 6.12 Million | 6.12 Million | 8.43 Million | 8.43 Million | 3.19 Million | 4.57 Million |
Cash And Short Term Investments | 5.26 Million | 5.26 Million | 2.94 Million | 2.94 Million | 3.03 Million | 4.45 Million |
Cash and Cash Equivalents | 5.26 Million | 5.26 Million | 2.94 Million | 2.94 Million | 3.03 Million | 4.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 861.65 Thousand | - | 5.48 Million | - | 146.46 Thousand | 100.47 Thousand |
Inventory | -861.65 Thousand | - | -5.48 Million | - | - | 16.14 Thousand |
Other Current Assets | 861.65 Thousand | 861.65 Thousand | 5.48 Million | 5.48 Million | 7977.00 | 2.00 |
Total Non-Current Assets | 26.35 Million | 26.35 Million | 21.98 Million | 21.98 Million | 23.6 Million | 22.2 Million |
Net PPE | 26.24 Million | 26.24 Million | 19.94 Million | 19.94 Million | 214.23 Thousand | 22.08 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 119.34 Thousand | - | 2.04 Million | - | 6.8 Million | 6.8 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 119.34 Thousand | -1.00 | 2.04 Million | 16.58 Million | -6.68 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.18 Million | 1.18 Million | 1.46 Million | 1.46 Million | 2.65 Million | 1.13 Million |
Total Current Liabilities | 1.08 Million | 1.08 Million | 1.43 Million | 1.43 Million | 1.25 Million | 1.02 Million |
Account Payables | 593.7 Thousand | 593.7 Thousand | 1.11 Million | 1.11 Million | 1.08 Million | 733.36 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 96.38 Thousand | - | 52.19 Thousand | - | 59.15 Thousand | 83.58 Thousand |
Deferred Revenue | 390.03 Thousand | - | -52.19 Thousand | - | - | - |
Other Current Liabilities | - | 486.42 Thousand | 321.47 Thousand | 321.47 Thousand | 113.32 Thousand | 203.89 Thousand |
Total Non Current Liabilities | 106.54 Thousand | 106.54 Thousand | 27.76 Thousand | 27.76 Thousand | 1.39 Million | 115.73 Thousand |
Long-Term Debt | - | - | 27.76 Thousand | 27.76 Thousand | 56.58 Thousand | 115.73 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 106.54 Thousand | 106.54 Thousand | - | - | 1.33 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 31.29 Million | 31.29 Million | 28.95 Million | 28.95 Million | 24.14 Million | 25.64 Million |
Stock Holders Equity | 29.4 Million | 29.4 Million | 28.75 Million | 28.75 Million | 23.66 Million | 23.34 Million |
Common Stock | 56.44 Million | 56.44 Million | 49.82 Million | 49.82 Million | 39.64 Million | 36.92 Million |
Retained Earnings | -33.7 Million | -33.7 Million | -21.83 Million | -21.83 Million | -18.34 Million | -15.93 Million |
Accumulated other comprehensive income | 6.66 Million | 6.66 Million | 764.09 Thousand | 764.09 Thousand | 2.35 Million | 2.35 Million |
Common Stock Equity | 29.4 Million | 29.4 Million | 28.75 Million | 28.75 Million | 23.66 Million | 23.34 Million |
Capital Lease Obligation | 202.93 Thousand | 202.93 Thousand | 79.96 Thousand | 79.96 Thousand | 56.58 Thousand | 199.31 Thousand |
Total Investments | 119.34 Thousand | - | 2.04 Million | - | 6.8 Million | 6.8 Million |
Total Debt | 96.38 Thousand | - | 27.76 Thousand | 27.76 Thousand | 115.73 Thousand | 199.31 Thousand |
Net Debt | -5.16 Million | -5.26 Million | -2.92 Million | -2.92 Million | -2.92 Million | -4.25 Million |
INOV
TMC
BSOFT
1436
IKTSF
600094