USD 28.64
(-1.4%)
Breakdown | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Total Assets | 1.97 Billion | 1.9 Billion | 1.92 Billion | 995.07 Million | 1.05 Billion | 1.11 Billion |
Total Current Assets | 323.07 Million | 257.23 Million | 272.12 Million | 588.71 Million | 685.85 Million | 844 Million |
Cash And Short Term Investments | 123.88 Million | 93.09 Million | 122.59 Million | 476.23 Million | 572.99 Million | 728.16 Million |
Cash and Cash Equivalents | 123.88 Million | 93.09 Million | 115.59 Million | 208.94 Million | 127.68 Million | 114.03 Million |
Short Term Investments | - | - | 7 Million | 267.28 Million | 445.31 Million | 614.13 Million |
Net Receivables | 172.66 Million | 144 Million | 114.73 Million | 102.04 Million | 100.75 Million | 99.68 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 26.52 Million | 20.14 Million | 34.8 Million | 10.44 Million | 12.1 Million | 16.16 Million |
Total Non-Current Assets | 1.64 Billion | 1.65 Billion | 1.64 Billion | 406.36 Million | 367.49 Million | 268.86 Million |
Net PPE | 203.46 Million | 192.79 Million | 141.75 Million | 125.76 Million | 76.42 Million | 65.03 Million |
Good Will And Intangible Assets | 1.4 Billion | 1.43 Billion | 1.49 Billion | 274.25 Million | 288.1 Million | 199.58 Million |
Good Will | 955.88 Million | 955.88 Million | 956.02 Million | 184.93 Million | 184.55 Million | 137.73 Million |
Intangible Assets | 452.55 Million | 483.04 Million | 535.34 Million | 89.32 Million | 103.54 Million | 61.85 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 36.41 Million | 19.68 Million | 16.15 Million | 6.33 Million | 2.96 Million | 4.25 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.26 Billion | 1.22 Billion | 1.23 Billion | 352.3 Million | 369.76 Million | 373.72 Million |
Total Current Liabilities | 164.27 Million | 130.36 Million | 141.31 Million | 122.08 Million | 84.13 Million | 67.53 Million |
Account Payables | 52.99 Million | - | - | 34.1 Million | 16.47 Million | 21.13 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19.73 Million | 20.41 Million | 12.7 Million | 45.33 Million | 30.11 Million | 15.1 Million |
Deferred Revenue | 10.85 Million | 13.66 Million | 20.62 Million | 6.95 Million | 11.85 Million | 5.5 Million |
Other Current Liabilities | 80.69 Million | 96.27 Million | 107.97 Million | 35.68 Million | 25.69 Million | 25.77 Million |
Total Non Current Liabilities | 1.09 Billion | 1.09 Billion | 1.09 Billion | 230.22 Million | 285.63 Million | 306.19 Million |
Long-Term Debt | 877.57 Million | 883.93 Million | 939.51 Million | 191.25 Million | 236.25 Million | 266.25 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 120.91 Million | 108.48 Million | 47.33 Million | 12.32 Million | 14.83 Million | 2.74 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 708.71 Million | 688.15 Million | 682.58 Million | 642.77 Million | 683.57 Million | 739.15 Million |
Stock Holders Equity | 708.71 Million | 688.15 Million | 682.58 Million | 642.77 Million | 683.57 Million | 739.15 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | 300.89 Million | 278.24 Million | 270.47 Million | 308.9 Million | 274.08 Million | 247.54 Million |
Accumulated other comprehensive income | -47.8 Million | -26.73 Million | -6.74 Million | -476 Thousand | -580 Thousand | -1.58 Million |
Common Stock Equity | 708.71 Million | 688.15 Million | 682.58 Million | 642.77 Million | 683.57 Million | 739.15 Million |
Capital Lease Obligation | 76.49 Million | 72.57 Million | 16.83 Million | 12.44 Million | 330 Thousand | 405 Thousand |
Total Investments | - | - | 7 Million | 267.28 Million | 445.31 Million | 614.13 Million |
Total Debt | 897.3 Million | 904.35 Million | 952.21 Million | 236.58 Million | 266.36 Million | 281.35 Million |
Net Debt | 773.42 Million | 811.26 Million | 836.62 Million | 27.64 Million | 138.68 Million | 167.32 Million |
Breakdown | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 FY | 2020 Q4 | 2020 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.98 Billion | 1.97 Billion | 1.96 Billion | 1.97 Billion | 1.97 Billion | 1.92 Billion |
Total Current Assets | 366.3 Million | 342.75 Million | 330.21 Million | 323.07 Million | 323.07 Million | 287.84 Million |
Cash And Short Term Investments | 108.86 Million | 117.91 Million | 128.63 Million | 123.88 Million | 123.88 Million | 120.09 Million |
Cash and Cash Equivalents | 108.86 Million | 117.91 Million | 128.63 Million | 123.88 Million | 123.88 Million | 120.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 220.98 Million | 188.4 Million | 171.61 Million | 172.66 Million | 172.66 Million | 144.55 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 36.44 Million | 36.44 Million | 29.97 Million | 26.52 Million | 26.52 Million | 23.19 Million |
Total Non-Current Assets | 1.61 Billion | 1.63 Billion | 1.63 Billion | 1.64 Billion | 1.64 Billion | 1.63 Billion |
Net PPE | 205.1 Million | 207.98 Million | 207.56 Million | 203.46 Million | 203.46 Million | 197.68 Million |
Good Will And Intangible Assets | 1.37 Billion | 1.38 Billion | 1.39 Billion | 1.4 Billion | 1.4 Billion | 1.41 Billion |
Good Will | 955.88 Million | 955.88 Million | 955.88 Million | 955.88 Million | 955.88 Million | 955.88 Million |
Intangible Assets | 422.94 Million | 433.61 Million | 440.27 Million | 452.55 Million | 452.55 Million | 454.81 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 34.46 Million | 35.36 Million | 32.06 Million | 36.41 Million | 36.41 Million | 29.45 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.21 Billion | 1.23 Billion | 1.23 Billion | 1.26 Billion | 1.26 Billion | 1.24 Billion |
Total Current Liabilities | 152.63 Million | 153.59 Million | 152.29 Million | 164.27 Million | 164.27 Million | 147.55 Million |
Account Payables | - | - | - | 52.99 Million | 52.99 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 20.4 Million | 20.22 Million | 20.36 Million | 19.73 Million | 19.73 Million | 20 Million |
Deferred Revenue | 9.95 Million | 11.21 Million | 15.51 Million | 10.85 Million | 10.85 Million | 12.3 Million |
Other Current Liabilities | 122.27 Million | 122.16 Million | 116.4 Million | 80.69 Million | 80.69 Million | 115.24 Million |
Total Non Current Liabilities | 1.06 Billion | 1.07 Billion | 1.08 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion |
Long-Term Debt | 934.52 Million | 937.97 Million | 941.03 Million | 877.57 Million | 877.57 Million | 878.91 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.32 Million | 38 Million | 40.15 Million | 120.91 Million | 120.91 Million | 125.61 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 767.28 Million | 745.5 Million | 729.72 Million | 708.71 Million | 708.71 Million | 681.4 Million |
Stock Holders Equity | 767.28 Million | 745.5 Million | 729.72 Million | 708.71 Million | 708.71 Million | 681.4 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | 331.36 Million | 319.62 Million | 310.04 Million | 300.89 Million | 300.89 Million | 279.47 Million |
Accumulated other comprehensive income | -34.03 Million | -37.02 Million | -38.36 Million | -47.8 Million | -47.8 Million | -50.6 Million |
Common Stock Equity | 767.28 Million | 745.5 Million | 729.72 Million | 708.71 Million | 708.71 Million | 681.4 Million |
Capital Lease Obligation | 71.51 Million | 73.47 Million | 75.35 Million | 76.49 Million | 76.49 Million | 77.17 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 954.92 Million | 958.19 Million | 961.4 Million | 897.3 Million | 897.3 Million | 898.92 Million |
Net Debt | 846.05 Million | 840.27 Million | 832.77 Million | 773.42 Million | 773.42 Million | 778.82 Million |
TMC
BSOFT
7940
IKTSF
600094
FBM