THB 0.75
(1.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 326.61 Million | 334.74 Million | 292.41 Million | 299.25 Million | 542.45 Million | 346.15 Million |
Cost of Revenue | 266.14 Million | 261.82 Million | 262.32 Million | 281.53 Million | 505.07 Million | 319.67 Million |
Gross Profit | 60.46 Million | 72.91 Million | 30.09 Million | 17.71 Million | 37.38 Million | 26.48 Million |
Operating Expenses | 42.81 Million | -3.58 Million | 60.31 Million | 59.29 Million | 85.49 Million | 88.63 Million |
Selling, General and Administrative Expenses | 55.37 Million | 63.2 Million | 71.64 Million | 71.34 Million | 85.49 Million | 88.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.55 Million | 66.79 Million | -11.32 Million | -12.05 Million | 1.71 Million | 3.46 Million |
Cost and Expenses | 308.96 Million | 258.23 Million | 322.64 Million | 340.83 Million | 590.56 Million | 408.3 Million |
Operating Income | 17.64 Million | 76.5 Million | -30.22 Million | -41.57 Million | -46.39 Million | -62.14 Million |
Interest Expense | 216.91 Thousand | 10.65 Million | 10.79 Million | 12.27 Million | 12.77 Million | 9.46 Million |
Income Tax Expense | 2.69 Million | 4.00 | 10.79 Million | 12.27 Million | 14.49 Million | 3.46 Million |
Earnings before Tax | 17.43 Million | 266.63 Million | -41.02 Million | -53.84 Million | -59.17 Million | -68.15 Million |
Net Income | 14.73 Million | 266.63 Million | -51.81 Million | -66.12 Million | -73.66 Million | -68.15 Million |
Earnings Per Share Basic | 0.03 | 0.58 | -0.11 | -0.14 | -0.16 | -0.11 |
Earnings Per Share Diluted | 0.03 | 0.58 | -0.11 | -0.14 | -0.16 | -0.11 |
Weighted Average Shares Outstanding | 458.77 Million | 458.77 Million | 458.77 Million | 458.77 Million | 458.77 Million | 608.6 Million |
Weighted Average Shares Outstanding (Diluted) | 491.91 Million | 458.77 Million | 458.77 Million | 458.77 Million | 458.77 Million | 608.6 Million |
Gross Margin | 0.19 | 0.22 | 0.10 | 0.06 | 0.07 | 0.08 |
EBIT Margin | 0.09 | 0.27 | -0.01 | -0.04 | -0.03 | -0.07 |
Profit Margin | 0.05 | 0.80 | -0.18 | -0.22 | -0.14 | -0.20 |
EBITDA | 28.45 Million | 290.38 Million | -4.08 Million | -11.06 Million | -16.4 Million | -23.9 Million |
Earnings Before Tax Margin | 0.05 | 0.23 | -0.10 | -0.14 | -0.09 | -0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 64 Million | 45.08 Million | 92.37 Million | 326.61 Million | 82.75 Million | 49.98 Million |
Cost of Revenue | 51.04 Million | 34.45 Million | 80.25 Million | 266.14 Million | 68.35 Million | 38.28 Million |
Gross Profit | 12.96 Million | 10.63 Million | 12.12 Million | 60.46 Million | 14.39 Million | 11.7 Million |
Operating Expenses | 16.53 Million | 15.52 Million | 15.04 Million | 55.37 Million | 4.51 Million | 12.58 Million |
Selling, General and Administrative Expenses | 16.53 Million | 15.52 Million | 15.04 Million | - | 13.21 Million | 12.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -16.53 Million | - | - | - | - | 1.66 Million |
Cost and Expenses | 67.58 Million | 49.98 Million | 95.29 Million | 321.51 Million | 72.86 Million | 50.86 Million |
Operating Income | -3.57 Million | -4.89 Million | -2.91 Million | 5.09 Million | 9.88 Million | 785 Thousand |
Interest Expense | 217 Thousand | 76 Thousand | 213.91 Thousand | 216.91 Thousand | - | 1000.00 |
Income Tax Expense | - | 3.05 Million | 344.09 Thousand | 2.69 Million | -5.26 Million | 7.61 Million |
Earnings before Tax | 976 Thousand | -2.64 Million | -1.8 Million | 17.43 Million | 9.88 Million | 784 Thousand |
Net Income | 976 Thousand | -2.64 Million | -2.14 Million | 14.73 Million | 15.15 Million | -6.83 Million |
Earnings Per Share Basic | 0.00 | -0.01 | -0.00 | - | 0.03 | -0.01 |
Earnings Per Share Diluted | 0.00 | -0.01 | -0.00 | - | 0.03 | -0.01 |
Weighted Average Shares Outstanding | 458.77 Million | 458.77 Million | 458.77 Million | 458.77 Million | 458.77 Million | 458.77 Million |
Weighted Average Shares Outstanding (Diluted) | 458.77 Million | 458.77 Million | 458.77 Million | 491.91 Million | 469.72 Million | 458.77 Million |
Gross Margin | 0.20 | 0.24 | 0.13 | 0.19 | 0.17 | 0.23 |
EBIT Margin | -0.00 | -0.04 | -0.00 | - | 0.15 | 0.07 |
Profit Margin | 0.02 | -0.06 | -0.02 | 0.05 | 0.18 | -0.14 |
EBITDA | 4.72 Million | -1.79 Million | -186.87 Thousand | - | 12.58 Million | 3.46 Million |
Earnings Before Tax Margin | -0.06 | -0.11 | -0.03 | 0.02 | 0.12 | 0.02 |
BSOFT
7940
002683
600094
FBM
INOV