CNY 27.81
(1.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.54 Billion | 10.16 Billion | 8.52 Billion | 6.39 Billion | 5.9 Billion | 4.57 Billion |
Cost of Revenue | 9.24 Billion | 8.24 Billion | 6.79 Billion | 5.01 Billion | 4.69 Billion | 3.59 Billion |
Gross Profit | 2.3 Billion | 1.92 Billion | 1.73 Billion | 1.37 Billion | 1.2 Billion | 983.22 Million |
Operating Expenses | 1.24 Billion | 960.64 Million | 870.2 Million | 636.77 Million | 614.88 Million | 547.17 Million |
Selling, General and Administrative Expenses | 849.21 Million | 209.89 Million | 178.56 Million | 100.69 Million | 170.92 Million | 154.8 Million |
Research and Development Expenses | 375.4 Million | 294.51 Million | 258.52 Million | 264.08 Million | 204.67 Million | 172.78 Million |
Other Expenses | 22.91 Million | 456.24 Million | 433.11 Million | 272 Million | 239.29 Million | -9.68 Million |
Cost and Expenses | 10.4 Billion | 9.2 Billion | 7.66 Billion | 5.65 Billion | 5.3 Billion | 4.14 Billion |
Operating Income | 1.13 Billion | 973.91 Million | 811.56 Million | 797.67 Million | 638.35 Million | 312.95 Million |
Interest Expense | 125.56 Million | 139.17 Million | 140.76 Million | 73.87 Million | 92.12 Million | 91.23 Million |
Income Tax Expense | 161.31 Million | 127.79 Million | 118.87 Million | 74.66 Million | 29.75 Million | 38.33 Million |
Earnings before Tax | 1.13 Billion | 966.37 Million | 805.54 Million | 574.04 Million | 403.26 Million | 303.27 Million |
Net Income | 715.98 Million | 838.58 Million | 686.67 Million | 403.76 Million | 306.78 Million | 214.04 Million |
Earnings Per Share Basic | 0.96 | 1.12 | 0.92 | 0.57 | 0.43 | 0.31 |
Earnings Per Share Diluted | 0.96 | 1.12 | 0.92 | 0.57 | 0.43 | 0.31 |
Weighted Average Shares Outstanding | 748.47 Million | 748.36 Million | 749.49 Million | 714.24 Million | 707.1 Million | 701.54 Million |
Weighted Average Shares Outstanding (Diluted) | 748.47 Million | 748.36 Million | 749.49 Million | 714.24 Million | 707.1 Million | 701.54 Million |
Gross Margin | 0.20 | 0.19 | 0.20 | 0.22 | 0.20 | 0.21 |
EBIT Margin | 0.15 | 0.16 | 0.16 | 0.16 | 0.14 | 0.14 |
Profit Margin | 0.06 | 0.08 | 0.08 | 0.06 | 0.05 | 0.05 |
EBITDA | 1.78 Billion | 1.48 Billion | 1.32 Billion | 855.34 Million | 699.95 Million | 588.7 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.10 | 0.12 | 0.11 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.74 Billion | 3.31 Billion | 2.18 Billion | 3.58 Billion | 11.49 Billion | 2.99 Billion |
Cost of Revenue | 2.96 Billion | 2.53 Billion | 1.81 Billion | 2.78 Billion | 9.24 Billion | 2.39 Billion |
Gross Profit | 780.79 Million | 786.82 Million | 369.53 Million | 797.95 Million | 2.25 Billion | 595.7 Million |
Operating Expenses | 368.27 Million | 295.94 Million | 237.94 Million | 513.07 Million | 1.14 Billion | 268.34 Million |
Selling, General and Administrative Expenses | 454.12 Million | 188.57 Million | 153.65 Million | 322.42 Million | - | 314.65 Million |
Research and Development Expenses | 112.75 Million | 91.47 Million | 90.34 Million | 144.11 Million | - | 81.8 Million |
Other Expenses | -198.6 Million | -15.89 Million | 6.05 Million | -46.52 Million | -8.79 Million | -237.07 Thousand |
Cost and Expenses | 3.33 Billion | 2.82 Billion | 2.05 Billion | 3.29 Billion | 10.39 Billion | 2.66 Billion |
Operating Income | 385.97 Million | 490.87 Million | 131.59 Million | 284.87 Million | 1.1 Billion | 290.24 Million |
Interest Expense | 25.45 Million | 29.95 Million | 33.51 Million | 35.37 Million | 125.56 Million | 29.46 Million |
Income Tax Expense | 58.31 Million | 55.67 Million | 27.27 Million | 39.46 Million | 161.31 Million | 42.83 Million |
Earnings before Tax | 380.67 Million | 492 Million | 131.94 Million | 326.34 Million | 1.09 Billion | 290 Million |
Net Income | 236.95 Million | 337.47 Million | 75.42 Million | 219.25 Million | 715.98 Million | 177.07 Million |
Earnings Per Share Basic | 0.32 | 0.45 | 0.10 | 0.29 | - | 0.24 |
Earnings Per Share Diluted | 0.32 | 0.45 | 0.10 | 0.29 | - | 0.24 |
Weighted Average Shares Outstanding | 737.46 Million | 743.5 Million | 748.47 Million | 752.03 Million | 749.48 Million | 748.36 Million |
Weighted Average Shares Outstanding (Diluted) | 737.46 Million | 743.5 Million | 748.47 Million | 752.03 Million | 749.48 Million | 748.36 Million |
Gross Margin | 0.21 | 0.24 | 0.17 | 0.22 | 0.20 | 0.20 |
EBIT Margin | 0.11 | 0.19 | 0.08 | 0.12 | - | 0.11 |
Profit Margin | 0.06 | 0.10 | 0.03 | 0.06 | 0.06 | 0.06 |
EBITDA | 406.12 Million | 627.73 Million | 171.77 Million | 424.26 Million | - | 335.27 Million |
Earnings Before Tax Margin | 0.10 | 0.15 | 0.06 | 0.08 | 0.10 | 0.10 |
RAIL
TOG
MIO
TMC
BSOFT
7940