USD 8.79
(-8.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 358.09 Million | 364.75 Million | 203.05 Million | 108.44 Million | 229.95 Million | 316.51 Million |
Cost of Revenue | 316.33 Million | 338.93 Million | 191.59 Million | 121.94 Million | 244.25 Million | 320.14 Million |
Gross Profit | 41.76 Million | 25.82 Million | 11.45 Million | -13.5 Million | -14.3 Million | -3.62 Million |
Operating Expenses | 27.48 Million | 28.22 Million | 27.53 Million | 29.81 Million | 38.3 Million | 29.05 Million |
Selling, General and Administrative Expenses | 27.48 Million | 28.22 Million | 27.53 Million | 29.81 Million | 38.3 Million | 29.05 Million |
Research and Development Expenses | - | - | - | - | 955 Thousand | 42 Thousand |
Other Expenses | - | 2.42 Million | 817 Thousand | 576 Thousand | 858 Thousand | 1.84 Million |
Cost and Expenses | 343.81 Million | 367.15 Million | 219.12 Million | 151.76 Million | 282.56 Million | 349.19 Million |
Operating Income | 10.49 Million | 22 Thousand | -16.07 Million | -80.59 Million | -75.6 Million | -32.1 Million |
Interest Expense | 15.03 Million | 25.42 Million | 13.31 Million | 2.22 Million | 609 Thousand | 155 Thousand |
Income Tax Expense | 1.5 Million | 2.31 Million | 1.41 Million | 199 Thousand | -115 Thousand | 10.16 Million |
Earnings before Tax | -22.08 Million | -36.53 Million | -40.03 Million | -85.89 Million | -75.35 Million | -30.41 Million |
Net Income | -23.58 Million | -38.84 Million | -41.44 Million | -86.09 Million | -75.23 Million | -40.58 Million |
Earnings Per Share Basic | -1.18 | -1.56 | -2.00 | -6.41 | -6.09 | -3.29 |
Earnings Per Share Diluted | -1.18 | -1.56 | -2.00 | -6.41 | -6.09 | -3.29 |
Weighted Average Shares Outstanding | 28.36 Million | 24.83 Million | 20.76 Million | 13.43 Million | 12.35 Million | 12.31 Million |
Weighted Average Shares Outstanding (Diluted) | 28.36 Million | 24.83 Million | 20.76 Million | 13.43 Million | 12.35 Million | 12.31 Million |
Gross Margin | 0.12 | 0.07 | 0.06 | -0.12 | -0.06 | -0.01 |
EBIT Margin | -0.01 | 0.01 | -0.05 | -0.31 | -0.13 | -0.06 |
Profit Margin | -0.07 | -0.11 | -0.20 | -0.79 | -0.33 | -0.13 |
EBITDA | -2.45 Million | -4.65 Million | -20.93 Million | -67.4 Million | -51.82 Million | -18.39 Million |
Earnings Before Tax Margin | 0.03 | 0.00 | -0.08 | -0.74 | -0.33 | -0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 147.41 Million | 161.05 Million | 126.6 Million | 358.09 Million | 61.89 Million | 88.59 Million |
Cost of Revenue | 128.98 Million | 149.88 Million | 114.5 Million | 316.33 Million | 52.66 Million | 75.64 Million |
Gross Profit | 18.43 Million | 11.17 Million | 12.09 Million | 41.76 Million | 9.22 Million | 12.95 Million |
Operating Expenses | 8.51 Million | 7.49 Million | 7.73 Million | 27.48 Million | 7.51 Million | 5.85 Million |
Selling, General and Administrative Expenses | 8.51 Million | 7.49 Million | 7.73 Million | - | 7.51 Million | 5.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -725 Thousand | -14 Thousand | -107 Thousand | -440 Thousand | -228 Thousand | -69 Thousand |
Cost and Expenses | 137.49 Million | 157.37 Million | 122.24 Million | 343.81 Million | 60.18 Million | 81.49 Million |
Operating Income | 9.92 Million | 3.67 Million | 268 Thousand | 10.49 Million | 1.4 Million | 7.72 Million |
Interest Expense | 1.84 Million | 2.39 Million | 2.04 Million | 15.03 Million | -2.03 Million | 4.35 Million |
Income Tax Expense | 2.49 Million | -2.57 Million | 614 Thousand | 1.5 Million | 216 Thousand | 560 Thousand |
Earnings before Tax | 10.67 Million | -14.14 Million | -2.24 Million | -22.08 Million | 3.4 Million | -18.32 Million |
Net Income | 8.17 Million | -11.57 Million | -2.85 Million | -23.58 Million | 3.19 Million | -18.88 Million |
Earnings Per Share Basic | 0.12 | -0.39 | -0.10 | - | -0.03 | -0.67 |
Earnings Per Share Diluted | 0.11 | -0.39 | -0.10 | - | -0.03 | -0.67 |
Weighted Average Shares Outstanding | 30.64 Million | 29.58 Million | 29.54 Million | 28.36 Million | 29.54 Million | 28.11 Million |
Weighted Average Shares Outstanding (Diluted) | 32.27 Million | 29.58 Million | 29.54 Million | 28.36 Million | 29.54 Million | 28.11 Million |
Gross Margin | 0.13 | 0.07 | 0.10 | 0.12 | 0.15 | 0.15 |
EBIT Margin | 0.08 | 0.03 | 0.04 | - | 0.02 | 0.09 |
Profit Margin | 0.06 | -0.07 | -0.02 | -0.07 | 0.05 | -0.21 |
EBITDA | 11.33 Million | 5.07 Million | 5.66 Million | - | 1.4 Million | 8.06 Million |
Earnings Before Tax Margin | 0.07 | 0.02 | 0.00 | 0.03 | 0.02 | 0.09 |
TOG
MIO
MLAB
BSOFT
7940
002683