Thai Optical Group Public Company Limited (TOG.BK)
THB 9.95
(-1.49%)
THB 9.95
(-1.49%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.01 Billion | 2.92 Billion | 2.38 Billion | 1.83 Billion | 2 Billion | 1.84 Billion |
| Cost of Revenue | 2.27 Billion | 2.24 Billion | 1.86 Billion | 1.56 Billion | 1.63 Billion | 1.46 Billion |
| Gross Profit | 740.89 Million | 674.87 Million | 513.98 Million | 272.93 Million | 363.91 Million | 375.65 Million |
| Operating Expenses | 236.02 Million | 258.95 Million | 222.25 Million | 214.09 Million | 250.49 Million | 257.66 Million |
| Selling, General and Administrative Expenses | 257.95 Million | 295.38 Million | 258.99 Million | 225.83 Million | 250.49 Million | 284.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.06 Million | -36.43 Million | -36.74 Million | -11.73 Million | 18.66 Million | 25.36 Million |
| Cost and Expenses | 2.52 Billion | 2.5 Billion | 2.08 Billion | 1.77 Billion | 1.88 Billion | 1.72 Billion |
| Operating Income | 492.23 Million | 436.54 Million | 340.67 Million | 59.52 Million | 133.83 Million | 143.95 Million |
| Interest Expense | 25.88 Million | 7.87 Million | 8.56 Million | 10.31 Million | 11.43 Million | 11.23 Million |
| Income Tax Expense | 39.39 Million | 28.36 Million | 23.69 Million | -15.81 Million | -5.61 Million | 7.9 Million |
| Earnings before Tax | 465.06 Million | 431.98 Million | 333.81 Million | 52.96 Million | 126.51 Million | 153.92 Million |
| Net Income | 425.66 Million | 403.61 Million | 310.12 Million | 68.78 Million | 132.13 Million | 146.02 Million |
| Earnings Per Share Basic | 0.90 | 0.85 | 0.65 | 0.14 | 0.28 | 0.31 |
| Earnings Per Share Diluted | 0.90 | 0.85 | 0.65 | 0.14 | 0.28 | 0.31 |
| Weighted Average Shares Outstanding | 474.31 Million | 474.31 Million | 474.31 Million | 474.31 Million | 474.31 Million | 474.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 474.31 Million | 474.31 Million | 474.31 Million | 474.31 Million | 474.31 Million | 474.31 Million |
| Gross Margin | 0.25 | 0.23 | 0.22 | 0.15 | 0.18 | 0.20 |
| EBIT Margin | 0.22 | 0.20 | 0.20 | 0.14 | 0.16 | 0.18 |
| Profit Margin | 0.14 | 0.14 | 0.13 | 0.04 | 0.07 | 0.08 |
| EBITDA | 658.51 Million | 617.22 Million | 524.65 Million | 246.93 Million | 324.53 Million | 335.34 Million |
| Earnings Before Tax Margin | 0.16 | 0.15 | 0.14 | 0.03 | 0.07 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 944.79 Million | 844.5 Million | 831.13 Million | 2.99 Billion | 780.3 Million | 662.46 Million |
| Cost of Revenue | 718.15 Million | 675.93 Million | 666.27 Million | 2.27 Billion | 608.1 Million | 487.18 Million |
| Gross Profit | 226.64 Million | 168.57 Million | 164.86 Million | 722.02 Million | 172.2 Million | 175.28 Million |
| Operating Expenses | 88.14 Million | 80.05 Million | 54.21 Million | 251.72 Million | 58.81 Million | 53.8 Million |
| Selling, General and Administrative Expenses | 88.14 Million | 80.05 Million | 54.21 Million | - | 61.35 Million | 56.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.92 Million | - | - | - | - | - |
| Cost and Expenses | 806.29 Million | 755.99 Million | 720.48 Million | 2.52 Billion | 666.91 Million | 540.98 Million |
| Operating Income | 138.5 Million | 88.51 Million | 110.64 Million | 470.3 Million | 125.88 Million | 133.98 Million |
| Interest Expense | 9.92 Million | 9.31 Million | 9.67 Million | 25.88 Million | 7.2 Million | 5.3 Million |
| Income Tax Expense | 20.58 Million | 10.53 Million | 9.7 Million | 39.39 Million | 11.46 Million | 11.86 Million |
| Earnings before Tax | 139.78 Million | 123.81 Million | 100.87 Million | 467.63 Million | 117.79 Million | 128.77 Million |
| Net Income | 119.04 Million | 111.55 Million | 89.72 Million | 425.66 Million | 106.32 Million | 116.91 Million |
| Earnings Per Share Basic | 0.25 | 0.24 | 0.19 | - | 0.22 | 0.25 |
| Earnings Per Share Diluted | 0.25 | 0.24 | 0.19 | - | 0.22 | 0.25 |
| Weighted Average Shares Outstanding | 474.31 Million | 474.31 Million | 474.31 Million | 474.31 Million | 474.31 Million | 474.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 474.31 Million | 474.31 Million | 474.31 Million | 474.31 Million | 474.31 Million | 474.31 Million |
| Gross Margin | 0.24 | 0.20 | 0.20 | 0.24 | 0.22 | 0.26 |
| EBIT Margin | 0.21 | 0.17 | 0.18 | - | 0.20 | 0.25 |
| Profit Margin | 0.13 | 0.13 | 0.11 | 0.14 | 0.14 | 0.18 |
| EBITDA | 196.89 Million | 143.74 Million | 152.52 Million | - | 154.35 Million | 163.14 Million |
| Earnings Before Tax Margin | 0.15 | 0.10 | 0.13 | 0.16 | 0.16 | 0.20 |
MIO
MLAB
IIFLSEC
7940
002683
RAIL