Hesai Group (HSAI)
USD 11.0
(-20.98%)
USD 11.0
(-20.98%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.87 Billion | 1.2 Billion | 720.76 Million | 415.51 Million | 348.08 Million |
| Cost of Revenue | 1.21 Billion | 730.68 Million | 338.97 Million | 176.6 Million | 103.37 Million |
| Gross Profit | 661.37 Million | 471.98 Million | 381.79 Million | 238.91 Million | 244.7 Million |
| Operating Expenses | 1.23 Billion | 850.2 Million | 647.08 Million | 340.72 Million | 232.66 Million |
| Selling, General and Administrative Expenses | 468.94 Million | 305.84 Million | 305.97 Million | 126.45 Million | 93.85 Million |
| Research and Development Expenses | 790.54 Million | 555.17 Million | 368.43 Million | 229.65 Million | 149.81 Million |
| Other Expenses | -26.52 Million | -10.81 Million | -27.33 Million | -15.38 Million | -11 Million |
| Cost and Expenses | 2.44 Billion | 1.58 Billion | 986.05 Million | 517.32 Million | 336.03 Million |
| Operating Income | -571.59 Million | -378.21 Million | -265.28 Million | -101.81 Million | 162.52 Million |
| Interest Expense | 3.06 Million | - | - | - | - |
| Income Tax Expense | 658 Thousand | -66 Thousand | -1.11 Million | -199 Thousand | 930 Thousand |
| Earnings before Tax | -475.31 Million | -300.83 Million | -245.94 Million | -107.41 Million | -119.29 Million |
| Net Income | -475.96 Million | -300.76 Million | -244.82 Million | -107.21 Million | -120.22 Million |
| Earnings Per Share Basic | -3.81 | -2.40 | -1.95 | -0.85 | -0.96 |
| Earnings Per Share Diluted | -3.81 | -2.40 | -1.95 | -0.85 | -0.96 |
| Weighted Average Shares Outstanding | 124.78 Million | 125.53 Million | 125.53 Million | 125.53 Million | 125.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 124.78 Million | 125.53 Million | 125.53 Million | 125.53 Million | 125.53 Million |
| Gross Margin | 0.35 | 0.39 | 0.53 | 0.57 | 0.70 |
| EBIT Margin | -0.21 | -0.33 | -0.31 | -0.14 | 0.49 |
| Profit Margin | -0.25 | -0.25 | -0.34 | -0.26 | -0.35 |
| EBITDA | -385.92 Million | -247.15 Million | -217.62 Million | -82.59 Million | 21.77 Million |
| Earnings Before Tax Margin | -0.30 | -0.31 | -0.37 | -0.25 | 0.47 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 458.86 Million | 359.12 Million | 1.87 Billion | 561.18 Million | 445.56 Million | 440.31 Million |
| Cost of Revenue | 252.03 Million | 219.89 Million | 1.21 Billion | 329.71 Million | 309.42 Million | 309.16 Million |
| Gross Profit | 206.82 Million | 139.22 Million | 661.37 Million | 231.46 Million | 136.13 Million | 131.15 Million |
| Operating Expenses | 302.6 Million | 277.67 Million | 1.23 Billion | 394.3 Million | 303.37 Million | 244.66 Million |
| Selling, General and Administrative Expenses | 121.89 Million | 110.73 Million | - | 183.07 Million | 117.34 Million | 83.62 Million |
| Research and Development Expenses | 198.6 Million | 194.4 Million | - | 228.47 Million | 192.57 Million | 161 Million |
| Other Expenses | 283 Thousand | -212 Thousand | 34 Thousand | - | -24 Thousand | 225 Thousand |
| Cost and Expenses | 554.63 Million | 497.57 Million | 2.44 Billion | 724.01 Million | 612.8 Million | 553.82 Million |
| Operating Income | -95.77 Million | -138.45 Million | -571.59 Million | -162.83 Million | -167.24 Million | -113.5 Million |
| Interest Expense | 3.33 Million | 2.28 Million | 3.06 Million | 833 Thousand | 1.16 Million | 609 Thousand |
| Income Tax Expense | 367 Thousand | 248 Thousand | 658 Thousand | 733 Thousand | -40 Thousand | -18 Thousand |
| Earnings before Tax | -71.68 Million | -106.66 Million | -475.26 Million | -140.16 Million | -141.79 Million | -74.38 Million |
| Net Income | -72.05 Million | -106.92 Million | -475.96 Million | -140.91 Million | -141.76 Million | -74.38 Million |
| Earnings Per Share Basic | -0.56 | -0.84 | - | -1.11 | -1.13 | -0.59 |
| Earnings Per Share Diluted | -0.56 | -0.84 | - | -1.11 | -1.13 | -0.59 |
| Weighted Average Shares Outstanding | 129.07 Million | 127.33 Million | 124.78 Million | 126.49 Million | 125.53 Million | 125.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.07 Million | 127.33 Million | 124.78 Million | 126.49 Million | 125.79 Million | 125.65 Million |
| Gross Margin | 0.45 | 0.39 | 0.35 | 0.41 | 0.31 | 0.30 |
| EBIT Margin | -0.16 | -0.29 | - | -0.24 | -0.31 | -0.20 |
| Profit Margin | -0.16 | -0.30 | -0.25 | -0.25 | -0.32 | -0.17 |
| EBITDA | -71.89 Million | -105.87 Million | - | -132.04 Million | -138.36 Million | -89.29 Million |
| Earnings Before Tax Margin | -0.21 | -0.39 | -0.30 | -0.29 | -0.38 | -0.26 |
T92
SOHI
FOU
BIIAF
ACT
TWOH