EUR 1.27
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 29.03 Million | 24.6 Million | 20.43 Million | 18.2 Million | 24.49 Million | 25.67 Million |
Cost of Revenue | 10.71 Million | 19.25 Million | 6.93 Million | 15.98 Million | 19.91 Million | 18.8 Million |
Gross Profit | 18.32 Million | 5.34 Million | 13.5 Million | 2.22 Million | 4.57 Million | 6.86 Million |
Operating Expenses | 17.76 Million | 5.69 Million | 22.21 Million | 3.84 Million | 4.59 Million | 6.25 Million |
Selling, General and Administrative Expenses | 900 Thousand | 5.54 Million | 723 Thousand | 4.05 Million | 4.73 Million | 6.48 Million |
Research and Development Expenses | - | 3000.00 | - | - | - | - |
Other Expenses | 16.86 Million | -148 Thousand | -22.21 Million | 214.99 Thousand | 134 Thousand | 236 Thousand |
Cost and Expenses | 28.47 Million | 24.95 Million | 22.21 Million | 19.82 Million | 24.51 Million | 25.06 Million |
Operating Income | 558 Thousand | -349 Thousand | -1.77 Million | -1.61 Million | -22 Thousand | 618 Thousand |
Interest Expense | 272 Thousand | 214 Thousand | 214 Thousand | 172 Thousand | 208 Thousand | 158 Thousand |
Income Tax Expense | -349 Thousand | 624 Thousand | -14 Thousand | -1.07 Million | -785 Thousand | 470 Thousand |
Earnings before Tax | 734 Thousand | -98 Thousand | -1.99 Million | -1.78 Million | -230 Thousand | 460 Thousand |
Net Income | 1.08 Million | -722 Thousand | -1.97 Million | -713 Thousand | 555 Thousand | -10 Thousand |
Earnings Per Share Basic | 0.18 | -0.14 | -0.40 | -0.17 | 0.13 | -0.00 |
Earnings Per Share Diluted | 0.18 | -0.14 | -0.40 | -0.17 | 0.13 | -0.00 |
Weighted Average Shares Outstanding | 5.97 Million | 5.18 Million | 4.98 Million | 4.28 Million | 4.15 Million | 4.15 Million |
Weighted Average Shares Outstanding (Diluted) | 5.97 Million | 5.18 Million | 4.98 Million | 4.28 Million | 4.15 Million | 4.15 Million |
Gross Margin | 0.63 | 0.22 | 0.66 | 0.12 | 0.19 | 0.27 |
EBIT Margin | 0.09 | 0.05 | 0.01 | 0.04 | 0.11 | 0.09 |
Profit Margin | 0.04 | -0.03 | -0.10 | -0.04 | 0.02 | -0.00 |
EBITDA | 2.49 Million | 1.34 Million | 194 Thousand | 765 Thousand | 2.6 Million | 2.27 Million |
Earnings Before Tax Margin | 0.02 | -0.01 | -0.09 | -0.09 | -0.00 | 0.02 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 15.66 Million | 13.74 Million | 29.03 Million | 15.28 Million | 12.56 Million | 24.6 Million |
Cost of Revenue | 11.84 Million | 4.92 Million | 10.71 Million | 11.71 Million | 9.89 Million | 19.25 Million |
Gross Profit | 3.81 Million | 8.82 Million | 18.32 Million | 3.57 Million | 2.67 Million | 5.34 Million |
Operating Expenses | 2.99 Million | 8.16 Million | 28.47 Million | 3.22 Million | 2.62 Million | 5.69 Million |
Selling, General and Administrative Expenses | 3.19 Million | 5.44 Million | - | 3.41 Million | 2.89 Million | - |
Research and Development Expenses | - | 7000.00 | - | - | - | - |
Other Expenses | 199 Thousand | -28.66 Million | -28.47 Million | 183 Thousand | 273 Thousand | -148 Thousand |
Cost and Expenses | 14.83 Million | 13.08 Million | 28.47 Million | 14.94 Million | 12.51 Million | 24.95 Million |
Operating Income | 826 Thousand | 19 Thousand | 559 Thousand | 346 Thousand | 51 Thousand | -349 Thousand |
Interest Expense | 127 Thousand | - | 272 Thousand | 135 Thousand | 123 Thousand | 214 Thousand |
Income Tax Expense | 280 Thousand | 461 Thousand | -349 Thousand | 112 Thousand | 624 Thousand | 624 Thousand |
Earnings before Tax | 698 Thousand | 523 Thousand | 734 Thousand | 211 Thousand | -72 Thousand | -98 Thousand |
Net Income | 418 Thousand | 984 Thousand | 1.08 Million | 99 Thousand | -696 Thousand | -722 Thousand |
Earnings Per Share Basic | 0.07 | 0.16 | - | 0.02 | -0.13 | - |
Earnings Per Share Diluted | 0.07 | 0.16 | - | 0.02 | -0.13 | - |
Weighted Average Shares Outstanding | 5.97 Million | 6.15 Million | 5.97 Million | 5.97 Million | 5.19 Million | 5.18 Million |
Weighted Average Shares Outstanding (Diluted) | 5.97 Million | 5.97 Million | 5.97 Million | 5.97 Million | 5.19 Million | 5.18 Million |
Gross Margin | 0.24 | 0.64 | 0.63 | 0.23 | 0.21 | 0.22 |
EBIT Margin | 0.11 | -0.05 | - | 0.09 | 0.08 | - |
Profit Margin | 0.03 | 0.07 | 0.04 | 0.01 | -0.06 | -0.03 |
EBITDA | 1.77 Million | -621 Thousand | - | 1.37 Million | 958 Thousand | - |
Earnings Before Tax Margin | 0.05 | 0.00 | 0.02 | 0.02 | 0.00 | -0.01 |
600817
CYLC
GGR
HSAI
T92
SOHI