USD 0.0
(-2.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 335.00 | - | 1633.00 | - | 11.99 Thousand |
Cost of Revenue | 16 Thousand | 16 Thousand | 13.24 Thousand | - | - | - |
Gross Profit | -16 Thousand | -15.66 Thousand | -13.24 Thousand | 1633.00 | - | 11.99 Thousand |
Operating Expenses | 40.4 Thousand | 432.75 Thousand | 337.01 Thousand | 324.54 Thousand | 55.87 Thousand | 1.18 Million |
Selling, General and Administrative Expenses | 40.4 Thousand | 432.75 Thousand | 337.01 Thousand | 324.54 Thousand | 55.87 Thousand | 1.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 56.4 Thousand | 448.75 Thousand | 350.26 Thousand | 324.54 Thousand | 55.87 Thousand | 1.18 Million |
Operating Income | -56.4 Thousand | -448.42 Thousand | -350.26 Thousand | -322.92 Thousand | -55.88 Thousand | -1.17 Million |
Interest Expense | 140.06 Thousand | 58.86 Thousand | 53.93 Thousand | 32 Thousand | 99.25 Thousand | 126.02 Thousand |
Income Tax Expense | - | - | 4.00 | -206.29 Thousand | -171.86 Thousand | - |
Earnings before Tax | -184.72 Thousand | -507.28 Thousand | -404.19 Thousand | -244.37 Thousand | -202.63 Thousand | -1.26 Million |
Net Income | -184.72 Thousand | -507.28 Thousand | -404.19 Thousand | -244.37 Thousand | -202.63 Thousand | -1.26 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 81.42 Million | 81.42 Million | 82.12 Million | 75.74 Million | 61.16 Million | 59.2 Million |
Weighted Average Shares Outstanding (Diluted) | 81.42 Million | 81.42 Million | 82.12 Million | 75.74 Million | 61.16 Million | 59.2 Million |
Gross Margin | - | -46.76 | - | 1.00 | - | 1.00 |
EBIT Margin | - | -1290.81 | - | -197.75 | - | -97.65 |
Profit Margin | - | -1514.29 | - | -149.65 | - | -105.07 |
EBITDA | -28.65 Thousand | -432.42 Thousand | -337.01 Thousand | -212.38 Thousand | -103.37 Thousand | -1.17 Million |
Earnings Before Tax Margin | - | -1338.57 | - | -197.75 | - | -97.65 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 4000.00 | 4000.00 | 16 Thousand | 4000.00 | 4000.00 | 4000.00 |
Gross Profit | -4000.00 | -4000.00 | -16 Thousand | -4000.00 | -4000.00 | -4000.00 |
Operating Expenses | 45.05 Thousand | 58.7 Thousand | 40.4 Thousand | 4623.00 | 5171.00 | 13.43 Thousand |
Selling, General and Administrative Expenses | 45.05 Thousand | 58.7 Thousand | - | 4623.00 | 5171.00 | 13.43 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 49.05 Thousand | 62.7 Thousand | 56.4 Thousand | 8623.00 | 9171.00 | 17.43 Thousand |
Operating Income | -49.05 Thousand | -62.7 Thousand | -56.4 Thousand | -8620.00 | -9170.00 | -17.43 Thousand |
Interest Expense | 40.51 Thousand | 40.71 Thousand | 140.06 Thousand | 33.25 Thousand | 72.81 Thousand | 18 Thousand |
Income Tax Expense | - | 1.00 | - | - | - | - |
Earnings before Tax | -89.57 Thousand | -109.42 Thousand | -184.72 Thousand | -42.88 Thousand | -70.23 Thousand | -35.43 Thousand |
Net Income | -89.57 Thousand | -109.42 Thousand | -184.72 Thousand | -42.88 Thousand | -70.23 Thousand | -35.43 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 81.42 Million | 81.42 Million | 81.42 Million | 81.42 Million | 81.42 Million | 81.42 Million |
Weighted Average Shares Outstanding (Diluted) | 81.42 Million | 81.42 Million | 81.42 Million | 81.42 Million | 81.42 Million | 81.42 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -45.05 Thousand | -58.7 Thousand | - | -4620.00 | -5170.00 | -13.43 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GGR
VEL
EGRAY
SOHI
FOU
600817