EUR 1.27
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.07 Million | 18.01 Million | 15.56 Million | 15.9 Million | 16.63 Million | 12.58 Million |
Total Current Assets | 6.41 Million | 7.09 Million | 6.35 Million | 6.46 Million | 6.15 Million | 5.76 Million |
Cash And Short Term Investments | 706 Thousand | 1.47 Million | 2.24 Million | 2.61 Million | 1.24 Million | 815 Thousand |
Cash and Cash Equivalents | 706 Thousand | 1.47 Million | 2.24 Million | 2.61 Million | 1.24 Million | 815 Thousand |
Short Term Investments | 2.67 Million | - | - | - | - | - |
Net Receivables | 3.25 Million | 3.21 Million | 2.3 Million | 2.02 Million | 2.82 Million | 2.75 Million |
Inventory | 2.09 Million | 2.26 Million | 1.6 Million | 1.59 Million | 1.86 Million | 1.7 Million |
Other Current Assets | 256 Thousand | 142 Thousand | 202.99 Thousand | 225 Thousand | 220 Thousand | 492 Thousand |
Total Non-Current Assets | 10.66 Million | 10.92 Million | 6.05 Million | 9.44 Million | 10.48 Million | 5.3 Million |
Net PPE | 3.9 Million | 4.22 Million | 3.93 Million | 3.64 Million | 5.17 Million | 1.71 Million |
Good Will And Intangible Assets | 4.09 Million | 7.76 Million | 1.94 Million | 4.22 Million | 5.32 Million | 3.31 Million |
Good Will | 2.41 Million | 3.79 Million | 1.8 Million | 2.08 Million | 2.63 Million | 3.22 Million |
Intangible Assets | 1.67 Million | 3.96 Million | 140 Thousand | 2.14 Million | 2.68 Million | 85 Thousand |
Long-Term Investments | -2.5 Million | 184 Thousand | 180 Thousand | 217 Thousand | 268 Thousand | 276 Thousand |
Tax Assets | 2.5 Million | 2.54 Million | 3.14 Million | 3.43 Million | 2.35 Million | 1.51 Million |
Other Non Current Assets | 2.67 Million | -3.79 Million | -3.14 Million | -2.08 Million | -2.63 Million | -1.51 Million |
Other Assets | - | - | 3.14 Million | - | - | 1.51 Million |
Total Liabilities | 15.26 Million | 17.2 Million | 15.47 Million | 13.53 Million | 14.05 Million | 10.56 Million |
Total Current Liabilities | 10.68 Million | 12.18 Million | 9.44 Million | 8.46 Million | 9.33 Million | 7.34 Million |
Account Payables | 3.57 Million | 3.61 Million | 2.13 Million | 2.01 Million | 2.63 Million | 1.99 Million |
Tax Payables | 865 Thousand | 342 Thousand | 1.32 Million | 494 Thousand | 437 Thousand | 460 Thousand |
Short Term Debt | 3.67 Million | 5.71 Million | 3.83 Million | 3.71 Million | 4.14 Million | 2.7 Million |
Deferred Revenue | 2.86 Million | 1000.00 | -3.83 Million | 43 Thousand | 43 Thousand | 75 Thousand |
Other Current Liabilities | 578 Thousand | 2.85 Million | 7.3 Million | 2.7 Million | 2.5 Million | 2.56 Million |
Total Non Current Liabilities | 4.57 Million | 5.01 Million | 3.18 Million | 5.06 Million | 4.72 Million | 2.31 Million |
Long-Term Debt | 3.83 Million | 1.82 Million | 3.18 Million | 3.04 Million | 1.41 Million | 2.31 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 734 Thousand | 3.19 Million | -3.18 Million | 2.02 Million | 3.3 Million | -2.31 Million |
Other Liabilities | - | 1.00 | 2.84 Million | - | - | 904 Thousand |
Total Equity | 1.81 Million | 813 Thousand | 88 Thousand | 2.37 Million | 2.57 Million | 2.02 Million |
Stock Holders Equity | 1.81 Million | 813 Thousand | 88 Thousand | 2.37 Million | 2.57 Million | 2.02 Million |
Common Stock | 2.66 Million | 2.66 Million | 2.15 Million | 2.15 Million | 1.64 Million | 1.64 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | -1.64 Million | -2.65 Million | -2.07 Million | 215 Thousand | 932 Thousand | 376 Thousand |
Common Stock Equity | 1.81 Million | 813 Thousand | 88 Thousand | 2.37 Million | 2.57 Million | 2.02 Million |
Capital Lease Obligation | 3.02 Million | 1.96 Million | 2.93 Million | 1.43 Million | 2.65 Million | 253 Thousand |
Total Investments | 166 Thousand | 184 Thousand | 180 Thousand | 217 Thousand | 268 Thousand | 276 Thousand |
Total Debt | 7.51 Million | 9.5 Million | 8.19 Million | 8.19 Million | 8.22 Million | 5.27 Million |
Net Debt | 6.8 Million | 8.02 Million | 5.95 Million | 5.57 Million | 6.98 Million | 4.46 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 16.67 Million | 17.07 Million | 17.07 Million | 16.94 Million | 18.01 Million | 18.01 Million |
Total Current Assets | 6.43 Million | 6.41 Million | 6.41 Million | 6.43 Million | 7.09 Million | 7.09 Million |
Cash And Short Term Investments | 516 Thousand | 706 Thousand | 706 Thousand | 657 Thousand | 1.47 Million | 1.47 Million |
Cash and Cash Equivalents | 516 Thousand | 706 Thousand | 706 Thousand | 657 Thousand | 1.47 Million | 1.47 Million |
Short Term Investments | - | 2.67 Million | - | - | - | - |
Net Receivables | 3.52 Million | 3.25 Million | 3.35 Million | 3.35 Million | 3.21 Million | 3.21 Million |
Inventory | 2.13 Million | 2.09 Million | 2.09 Million | 2.13 Million | 2.26 Million | 2.26 Million |
Other Current Assets | 263 Thousand | 256 Thousand | 256 Thousand | 285 Thousand | 142 Thousand | 142 Thousand |
Total Non-Current Assets | 10.23 Million | 10.66 Million | 10.66 Million | 10.51 Million | 10.92 Million | 10.92 Million |
Net PPE | 3.81 Million | 3.9 Million | 3.9 Million | 4.1 Million | 4.22 Million | 4.22 Million |
Good Will And Intangible Assets | 3.96 Million | 4.09 Million | 4.09 Million | 7.93 Million | 7.76 Million | 7.76 Million |
Good Will | 2.41 Million | 2.41 Million | 2.41 Million | 3.74 Million | 3.79 Million | 3.79 Million |
Intangible Assets | 1.54 Million | 1.67 Million | 1.67 Million | 4.19 Million | 3.96 Million | 3.96 Million |
Long-Term Investments | 165 Thousand | -2.5 Million | 166 Thousand | 168 Thousand | 184 Thousand | 184 Thousand |
Tax Assets | 2.29 Million | 2.5 Million | 2.5 Million | 2.04 Million | 2.54 Million | 2.54 Million |
Other Non Current Assets | -1.00 | 2.67 Million | - | -3.74 Million | -3.79 Million | -3.79 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.44 Million | 15.26 Million | 15.26 Million | 16.09 Million | 17.2 Million | 17.2 Million |
Total Current Liabilities | 10.27 Million | 10.68 Million | 10.68 Million | 10.48 Million | 12.18 Million | 12.18 Million |
Account Payables | 3.32 Million | 3.57 Million | 3.57 Million | 3.57 Million | 3.61 Million | 3.61 Million |
Tax Payables | - | 865 Thousand | 865 Thousand | 432 Thousand | 342 Thousand | 342 Thousand |
Short Term Debt | 3.71 Million | 3.67 Million | 3.67 Million | 4 Million | 5.71 Million | 5.71 Million |
Deferred Revenue | 1000.00 | 2.86 Million | 2.86 Million | 1000.00 | 1000.00 | 1000.00 |
Other Current Liabilities | 3.23 Million | 578 Thousand | 578 Thousand | 2.89 Million | 2.85 Million | 2.85 Million |
Total Non Current Liabilities | 4.17 Million | 4.57 Million | 4.57 Million | 5.61 Million | 5.01 Million | 5.01 Million |
Long-Term Debt | 1.9 Million | 3.83 Million | 3.83 Million | 2.58 Million | 1.82 Million | 1.82 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.26 Million | 734 Thousand | 734 Thousand | 3.02 Million | 3.19 Million | 3.19 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 2.23 Million | 1.81 Million | 1.81 Million | 849 Thousand | 813 Thousand | 813 Thousand |
Stock Holders Equity | 2.23 Million | 1.81 Million | 1.81 Million | 849 Thousand | 813 Thousand | 813 Thousand |
Common Stock | 2.66 Million | 2.66 Million | 2.66 Million | 2.66 Million | 2.66 Million | 2.66 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | -1.22 Million | -1.64 Million | -1.64 Million | -2.61 Million | -2.65 Million | -2.65 Million |
Common Stock Equity | 2.23 Million | 1.81 Million | 1.81 Million | 849 Thousand | 813 Thousand | 813 Thousand |
Capital Lease Obligation | - | 3.02 Million | 3.02 Million | 1.91 Million | 1.96 Million | 1.96 Million |
Total Investments | 165 Thousand | 166 Thousand | 166 Thousand | 168 Thousand | 184 Thousand | 184 Thousand |
Total Debt | 5.61 Million | 7.51 Million | 7.51 Million | 8.5 Million | 9.5 Million | 9.5 Million |
Net Debt | 5.1 Million | 6.8 Million | 6.8 Million | 7.85 Million | 8.02 Million | 8.02 Million |
600817
CYLC
GGR
HSAI
T92
SOHI