USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 783.48 Thousand | 731.3 Thousand | 930.09 Thousand | 159.02 Thousand | - | 390.38 Thousand |
Cost of Revenue | 721.37 Thousand | 682.1 Thousand | 832.81 Thousand | 138.4 Thousand | 1218.00 | - |
Gross Profit | 62.11 Thousand | 49.19 Thousand | 97.28 Thousand | 20.62 Thousand | -1218.00 | 390.38 Thousand |
Operating Expenses | 1.34 Million | 17.73 Million | 3.26 Million | 5.52 Million | 3.7 Million | 4.88 Million |
Selling, General and Administrative Expenses | 1.34 Million | 17.72 Million | 3.26 Million | 5.52 Million | 3.7 Million | 4.52 Million |
Research and Development Expenses | - | - | - | - | - | 361.2 Thousand |
Other Expenses | - | 5307.00 | 1898.00 | - | - | - |
Cost and Expenses | 2.06 Million | 18.41 Million | 4.1 Million | 5.66 Million | 3.7 Million | 4.88 Million |
Operating Income | -1.27 Million | -17.68 Million | -3.16 Million | -5.5 Million | -3.7 Million | -4.49 Million |
Interest Expense | 159.33 Thousand | 131.82 Thousand | 357.21 Thousand | 239.31 Thousand | 158.2 Thousand | 108.75 Thousand |
Income Tax Expense | - | 3.87 Million | 357.21 Thousand | 239.31 Thousand | 158.2 Thousand | -3.48 Million |
Earnings before Tax | -8.16 Million | -21.69 Million | -16.33 Million | -7.66 Million | -5.67 Million | -8.09 Million |
Net Income | -5.76 Million | -25.57 Million | -16.69 Million | -7.9 Million | -5.83 Million | -8.09 Million |
Earnings Per Share Basic | -0.56 | -291.82 | -5919.40 | -38.28 Thousand | -15.93 Million | -53.26 Thousand |
Earnings Per Share Diluted | -0.56 | -291.82 | -5919.40 | -38.28 Thousand | -15.93 Million | -53.26 Thousand |
Weighted Average Shares Outstanding | 10.35 Million | 87.62 Thousand | 2820.09 | 206.47 | 0.37 | 152.00 |
Weighted Average Shares Outstanding (Diluted) | 10.35 Million | 87.62 Thousand | 2820.09 | 206.47 | 0.37 | 152.00 |
Gross Margin | 0.08 | 0.07 | 0.10 | 0.13 | - | 1.00 |
EBIT Margin | -10.20 | -24.16 | -3.40 | -34.61 | - | -11.52 |
Profit Margin | -7.35 | -34.97 | -17.95 | -49.71 | - | -20.74 |
EBITDA | -7.99 Million | -21.54 Million | -15.97 Million | -7.42 Million | -5.51 Million | -7.98 Million |
Earnings Before Tax Margin | -1.63 | -24.18 | -3.41 | -34.62 | - | -11.53 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 226.28 Thousand | 163.47 Thousand | 198.26 Thousand | 783.48 Thousand | 212.45 Thousand | 197.32 Thousand |
Cost of Revenue | 184.14 Thousand | 151.45 Thousand | 222.08 Thousand | 734.03 Thousand | 157.19 Thousand | 185.1 Thousand |
Gross Profit | 42.14 Thousand | 12.02 Thousand | -23.82 Thousand | 49.45 Thousand | 55.26 Thousand | 12.21 Thousand |
Operating Expenses | 308.63 Thousand | 302.22 Thousand | 387.94 Thousand | 1.32 Million | 307.22 Thousand | 309.26 Thousand |
Selling, General and Administrative Expenses | 308.63 Thousand | 302.22 Thousand | 387.94 Thousand | - | 307.22 Thousand | 306.04 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2864.00 | - | -3305.00 | - | - | - |
Cost and Expenses | 492.77 Thousand | 453.67 Thousand | 610.03 Thousand | 2.06 Million | 464.41 Thousand | 494.37 Thousand |
Operating Income | -266.49 Thousand | -290.2 Thousand | -411.77 Thousand | -1.27 Million | -251.96 Thousand | -265.11 Thousand |
Interest Expense | 43.97 Thousand | 41.81 Thousand | 41.82 Thousand | 159.33 Thousand | -41.06 Thousand | 38.77 Thousand |
Income Tax Expense | -3.00 | 4.00 | -5.00 | -2.4 Million | -3133.00 | 38.77 Thousand |
Earnings before Tax | -495.04 Thousand | -782.14 Thousand | -6.56 Million | -8.16 Million | 1.83 Million | -529.08 Thousand |
Net Income | -495.04 Thousand | -782.14 Thousand | -6.56 Million | -5.76 Million | 1.83 Million | -529.08 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.17 | - | 1.33 | -1.68 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.17 | - | 0.06 | -1.68 |
Weighted Average Shares Outstanding | 489.3 Million | 60.25 Million | 38.6 Million | 10.35 Million | 1.37 Million | 315.39 Thousand |
Weighted Average Shares Outstanding (Diluted) | 489.3 Million | 60.25 Million | 38.6 Million | 10.35 Million | 33.37 Million | 315.39 Thousand |
Gross Margin | 0.19 | 0.07 | -0.12 | 0.06 | 0.26 | 0.06 |
EBIT Margin | -1.17 | -1.76 | -2.06 | - | -1.19 | -1.49 |
Profit Margin | -2.19 | -4.78 | -33.10 | -7.35 | 8.64 | -2.68 |
EBITDA | -263.63 Thousand | -287.23 Thousand | -408.77 Thousand | - | -251.96 Thousand | -293.83 Thousand |
Earnings Before Tax Margin | -1.18 | -1.78 | -2.08 | -1.63 | -1.19 | -1.34 |
HSAI
T92
SOHI
601001
BIIAF
ACT