DecideAct A/S (ACT.CO)
DKK 1.68
(-10.16%)
DKK 1.68
(-10.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -10.49 Million | -13.76 Million | - | - | - | 7233.00 |
| Cost of Revenue | - | - | 17.02 Million | 4.58 Million | 53.27 Thousand | 131.31 Thousand |
| Gross Profit | -10.49 Million | -13.76 Million | -17.02 Million | -4.58 Million | -53.27 Thousand | -124.08 Thousand |
| Operating Expenses | 3.34 Million | -20.92 Million | -18.8 Million | 2.09 Million | -413.37 Thousand | -104.61 Thousand |
| Selling, General and Administrative Expenses | - | - | - | - | -211.02 Thousand | -104.61 Thousand |
| Research and Development Expenses | 3.34 Million | 2.45 Million | 1.78 Million | 1.42 Million | - | - |
| Other Expenses | - | -20.92 Million | -18.8 Million | 2.09 Million | -202.35 Thousand | - |
| Cost and Expenses | 8.21 Million | -20.92 Million | -18.8 Million | 2.09 Million | -413.37 Thousand | -104.61 Thousand |
| Operating Income | -18.7 Million | -20.92 Million | -18.8 Million | -6.01 Million | -413.37 Thousand | -97.37 Thousand |
| Interest Expense | 1.18 Million | 37.19 Thousand | 19.45 Thousand | 633.95 Thousand | 387.87 Thousand | 238.94 Thousand |
| Income Tax Expense | -251.12 Thousand | -802.56 Thousand | -2.24 Million | -1.09 Million | -117.66 Thousand | 349.47 Thousand |
| Earnings before Tax | -19.93 Million | -20.96 Million | -20.82 Million | -7.71 Million | -801.24 Thousand | -336.31 Thousand |
| Net Income | -19.19 Million | -20.16 Million | -18.57 Million | -6.62 Million | -683.58 Thousand | -685.79 Thousand |
| Earnings Per Share Basic | -1.38 | -1.77 | -1.81 | -0.75 | -0.11 | -0.11 |
| Earnings Per Share Diluted | -1.38 | -1.77 | -1.81 | -0.75 | -0.11 | -0.11 |
| Weighted Average Shares Outstanding | 13.91 Million | 11.36 Million | 10.25 Million | 8.84 Million | 6.26 Million | 6.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.91 Million | 11.36 Million | 10.25 Million | 8.84 Million | 6.26 Million | 6.26 Million |
| Gross Margin | 1.00 | 1.00 | - | - | - | -17.16 |
| EBIT Margin | 1.79 | 1.34 | - | - | - | -13.46 |
| Profit Margin | 1.83 | 1.46 | - | - | - | -94.81 |
| EBITDA | -18.74 Million | -18.47 Million | -18.74 Million | -5.95 Million | 48.62 Thousand | -97.37 Thousand |
| Earnings Before Tax Margin | 1.78 | 1.52 | - | - | - | -13.46 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | -1.15 Million | -10.49 Million | -6.46 Million | -4.02 Million | -6.57 Million | -13.76 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | -1.15 Million | -10.49 Million | -6.46 Million | -4.02 Million | -6.57 Million | -13.76 Million |
| Operating Expenses | 2 Million | 3.34 Million | 1.74 Million | 1.6 Million | 1.26 Million | -20.92 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | 2 Million | - | 1.74 Million | 1.6 Million | 1.26 Million | - |
| Other Expenses | - | - | - | - | - | -20.92 Million |
| Cost and Expenses | 5.38 Million | 8.21 Million | 4.28 Million | 3.92 Million | 3.76 Million | -20.92 Million |
| Operating Income | -6.53 Million | -18.7 Million | -10.75 Million | -7.95 Million | -10.34 Million | -20.92 Million |
| Interest Expense | 876.61 Thousand | 1.18 Million | 573.31 Thousand | 616.45 Thousand | 396.68 Thousand | 37.19 Thousand |
| Income Tax Expense | -323.84 Thousand | -251.12 Thousand | 425.84 Thousand | -676.96 Thousand | -26.36 Thousand | -802.56 Thousand |
| Earnings before Tax | -7.38 Million | -19.93 Million | -11.34 Million | -8.58 Million | -10.72 Million | -20.96 Million |
| Net Income | -6.87 Million | -19.19 Million | -11.56 Million | -7.62 Million | -10.27 Million | -20.16 Million |
| Earnings Per Share Basic | -0.33 | - | -0.72 | -0.57 | -0.81 | - |
| Earnings Per Share Diluted | -0.33 | - | -0.72 | -0.57 | -0.81 | - |
| Weighted Average Shares Outstanding | 20.54 Million | 13.91 Million | 16.11 Million | 13.27 Million | 12.71 Million | 11.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.54 Million | 13.91 Million | 16.11 Million | 13.27 Million | 12.71 Million | 11.36 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 5.68 | - | 1.66 | 1.98 | 1.57 | - |
| Profit Margin | 5.98 | 1.83 | 1.79 | 1.90 | 1.56 | 1.46 |
| EBITDA | -6.53 Million | - | -10.75 Million | -7.95 Million | -10.34 Million | - |
| Earnings Before Tax Margin | 5.68 | 1.78 | 1.66 | 1.98 | 1.57 | 1.52 |
TWOH
HSAI
T92
VSOL
601001
BIIAF