Visionary Holdings Inc. (GV)
USD 1.78
(-26.45%)
USD 1.78
(-26.45%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.38 Million | 8.43 Million | 5.24 Million | 7.72 Million | 932.7 Thousand | 138.14 Million |
| Cost of Revenue | 10.09 Million | 4.66 Million | 2.63 Million | 3.45 Million | 469.85 Thousand | 114.98 Million |
| Gross Profit | -714.93 Thousand | 3.76 Million | 2.61 Million | 4.26 Million | 462.85 Thousand | 23.16 Million |
| Operating Expenses | 1.61 Million | 3.22 Million | 1.09 Million | 452.33 Thousand | 81.64 Thousand | 15.77 Million |
| Selling, General and Administrative Expenses | 1.61 Million | 3.33 Million | 1.58 Million | 536.98 Thousand | 81.64 Thousand | 7.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -133.4 Thousand | 20.7 Thousand | 245.01 Thousand | 10.84 Million | 8.43 Million |
| Cost and Expenses | 11.7 Million | 7.89 Million | 3.72 Million | 3.91 Million | 551.5 Thousand | 130.76 Million |
| Operating Income | -2.32 Million | 430.78 Thousand | 1.03 Million | 3.72 Million | 381.21 Thousand | 7.38 Million |
| Interest Expense | 6.12 Million | 3.27 Million | 906.39 Thousand | 141.69 Thousand | 1.44 Million | 875.64 Thousand |
| Income Tax Expense | 574.2 Thousand | -861.86 Thousand | 312.76 Thousand | 1 Million | 52.49 Thousand | 1.79 Million |
| Earnings before Tax | 1.54 Million | -4.43 Million | 256.29 Thousand | 3.91 Million | 294.23 Thousand | 6.82 Million |
| Net Income | 1.02 Million | -3.47 Million | 9749.00 | 2.86 Million | 215.74 Thousand | 5.02 Million |
| Earnings Per Share Basic | 0.02 | -0.09 | 0.00 | 0.07 | 0.01 | 0.20 |
| Earnings Per Share Diluted | 0.02 | -0.09 | 0.00 | 0.07 | 0.01 | 0.20 |
| Weighted Average Shares Outstanding | 48.2 Million | 38.68 Million | 39.25 Million | 39.25 Million | 24.52 Million | 25.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.38 Million | 38.68 Million | 39.25 Million | 39.25 Million | 24.52 Million | 25.41 Million |
| Gross Margin | -0.08 | 0.45 | 0.50 | 0.55 | 0.50 | 0.17 |
| EBIT Margin | 1.08 | 0.21 | 0.39 | 0.53 | 0.47 | 0.12 |
| Profit Margin | 0.11 | -0.41 | 0.00 | 0.37 | 0.23 | 0.04 |
| EBITDA | 10.1 Million | 236.02 Thousand | 1.65 Million | 4.11 Million | 437.19 Thousand | 16.13 Million |
| Earnings Before Tax Margin | -0.25 | 0.05 | 0.20 | 0.48 | 0.41 | 0.05 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 9.38 Million | 4.42 Million | 4.95 Million | 6.56 Million | 8.43 Million | 1.86 Million |
| Cost of Revenue | 10.09 Million | 3.94 Million | 3.7 Million | 4.16 Million | 4.66 Million | 1.63 Million |
| Gross Profit | -714.93 Thousand | 480.95 Thousand | 1.24 Million | 2.4 Million | 3.76 Million | 225.98 Thousand |
| Operating Expenses | 1.61 Million | 898.62 Thousand | 3.15 Million | 1.22 Million | 3.22 Million | 972.02 Thousand |
| Selling, General and Administrative Expenses | - | 898.62 Thousand | 3.15 Million | 1.22 Million | - | 972.02 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 390.42 Thousand | - | - | - | -133.4 Thousand | - |
| Cost and Expenses | 11.7 Million | 4.84 Million | 6.86 Million | 5.39 Million | 7.89 Million | 2.61 Million |
| Operating Income | -2.32 Million | -417.68 Thousand | -1.91 Million | 1.17 Million | 430.78 Thousand | -746.03 Thousand |
| Interest Expense | 6.12 Million | 3.01 Million | 3.1 Million | 2.76 Million | 3.27 Million | 506.03 Thousand |
| Income Tax Expense | 574.2 Thousand | -518.29 Thousand | 1.09 Million | -961.03 Thousand | -861.86 Thousand | 99.16 Thousand |
| Earnings before Tax | 1.54 Million | -3.5 Million | 5.04 Million | -1.75 Million | -4.43 Million | -2.67 Million |
| Net Income | 1.02 Million | -3.01 Million | 4.03 Million | -753.49 Thousand | -3.47 Million | -2.72 Million |
| Earnings Per Share Basic | - | -0.06 | 0.09 | -0.02 | - | -0.07 |
| Earnings Per Share Diluted | - | -0.06 | 0.09 | -0.02 | - | -0.07 |
| Weighted Average Shares Outstanding | 48.2 Million | 51.31 Million | 45.31 Million | 39.25 Million | 38.68 Million | 39.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.38 Million | 51.31 Million | 45.31 Million | 39.25 Million | 38.68 Million | 39.25 Million |
| Gross Margin | -0.08 | 0.11 | 0.25 | 0.37 | 0.45 | 0.12 |
| EBIT Margin | - | -0.10 | -0.37 | 0.18 | - | -0.37 |
| Profit Margin | 0.11 | -0.68 | 0.82 | -0.11 | -0.41 | -1.46 |
| EBITDA | - | -451.66 Thousand | -1.82 Million | 1.17 Million | - | -691.8 Thousand |
| Earnings Before Tax Margin | -0.25 | -0.09 | -0.39 | 0.18 | 0.05 | -0.40 |
5909
SRRTF
HEGLF
MRSN
2330
NNAX