USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 72.15 Thousand | 90.15 Thousand | 37.76 Thousand | 1745.00 | 535.00 | 8195.00 |
Cost of Revenue | - | 3249.00 | 23.86 Thousand | 59.41 Thousand | 62.21 Thousand | 41.87 Thousand |
Gross Profit | 72.15 Thousand | 86.9 Thousand | 13.9 Thousand | -57.67 Thousand | -61.67 Thousand | -33.68 Thousand |
Operating Expenses | 876.72 Thousand | 1.88 Million | 4.38 Million | 7.14 Million | 1.7 Million | 2.34 Million |
Selling, General and Administrative Expenses | 876.72 Thousand | 1.88 Million | 1.5 Million | 1.53 Million | 1.31 Million | 1.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 222.15 Thousand | -1.23 Million | -2.21 Million | -1.2 Million | 187.74 Thousand |
Cost and Expenses | 876.72 Thousand | 1.89 Million | 4.38 Million | 7.14 Million | 1.7 Million | 2.34 Million |
Operating Income | -804.56 Thousand | -1.89 Million | -5.61 Million | -9.36 Million | -2.9 Million | 1.93 Million |
Interest Expense | - | - | 2343.00 | 3959.00 | 1417.00 | - |
Income Tax Expense | - | 1.00 | -1.23 Million | -2.21 Million | -1.19 Million | 4.26 Million |
Earnings before Tax | -902.26 Thousand | -1.64 Million | -5.62 Million | -9.36 Million | -2.9 Million | -6.42 Million |
Net Income | -902.26 Thousand | -1.64 Million | -5.62 Million | -9.36 Million | -2.9 Million | -6.42 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.02 | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.02 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 1 Billion | 1.04 Billion | 888.4 Million | 553.88 Million | 224.67 Million | 210.17 Million |
Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 1.04 Billion | 888.4 Million | 553.88 Million | 224.67 Million | 210.17 Million |
Gross Margin | 1.00 | 0.96 | 0.37 | -33.05 | -115.28 | -4.11 |
EBIT Margin | -11.15 | -20.96 | -148.17 | -5332.44 | -5309.61 | 241.15 |
Profit Margin | -12.50 | -18.30 | -148.86 | -5368.76 | -5428.55 | -784.16 |
EBITDA | -804.56 Thousand | -1.66 Million | -5.59 Million | -3.84 Million | -1.51 Million | 1.97 Million |
Earnings Before Tax Margin | -11.15 | -20.99 | -148.80 | -5366.49 | -5425.90 | 236.04 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 20.73 Thousand | 20.73 Thousand | 15.34 Thousand | 15.34 Thousand | 20.61 Thousand | 90.15 Thousand |
Cost of Revenue | - | - | 962.00 | - | 1611.00 | 3249.00 |
Gross Profit | 20.73 Thousand | 20.73 Thousand | 14.38 Thousand | 15.34 Thousand | 19 Thousand | 86.9 Thousand |
Operating Expenses | 205.86 Thousand | 205.86 Thousand | 232.5 Thousand | 282.98 Thousand | 936.51 Thousand | 1.88 Million |
Selling, General and Administrative Expenses | 205.86 Thousand | 205.86 Thousand | 232.5 Thousand | 232.5 Thousand | 936.51 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 222.15 Thousand |
Cost and Expenses | 205.86 Thousand | 205.86 Thousand | 232.5 Thousand | 282.98 Thousand | 938.13 Thousand | 1.89 Million |
Operating Income | -185.12 Thousand | -185.12 Thousand | -217.15 Thousand | -267.63 Thousand | -938.13 Thousand | -1.89 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 49.93 Thousand | 49.93 Thousand | -2.00 | - | -1.00 | 1.00 |
Earnings before Tax | -184.49 Thousand | -184.49 Thousand | -266.63 Thousand | -266.63 Thousand | -756.33 Thousand | -1.64 Million |
Net Income | -184.49 Thousand | -184.49 Thousand | -266.63 Thousand | -266.63 Thousand | -756.33 Thousand | -1.64 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 931.79 Million | 931.79 Million | 1.06 Billion | 1.06 Billion | 1.25 Billion | 1.04 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 1.01 Billion | 1.06 Billion | 1.06 Billion | 1.25 Billion | 1.04 Billion |
Gross Margin | 1.00 | 1.00 | 0.94 | 1.00 | 0.92 | 0.96 |
EBIT Margin | -6.51 | -5.70 | -14.15 | -14.15 | -45.42 | - |
Profit Margin | -8.90 | -8.90 | -17.38 | -17.38 | -36.68 | -18.30 |
EBITDA | -134.92 Thousand | -118.18 Thousand | -217.15 Thousand | -217.15 Thousand | -936.52 Thousand | - |
Earnings Before Tax Margin | -8.93 | -8.93 | -14.15 | -17.44 | -45.50 | -20.99 |
WHTAF
XISHY
LYTS
GV
5909
SRRTF