USD 1.78
(-26.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 87.85 Million | 96.2 Million | 36.22 Million | 13.66 Million | 7.9 Million | 112.54 Million |
Total Current Assets | 2.09 Million | 22.34 Million | 1.54 Million | 5.79 Million | 3.62 Million | 57.57 Million |
Cash And Short Term Investments | 620.91 Thousand | 703.21 Thousand | 797.88 Thousand | 1.19 Million | 109.86 Thousand | 11.37 Million |
Cash and Cash Equivalents | 620.91 Thousand | 651.49 Thousand | 741.86 Thousand | 1.19 Million | 109.86 Thousand | 11.37 Million |
Short Term Investments | - | 51.72 Thousand | 56.02 Thousand | - | - | - |
Net Receivables | 97.36 Thousand | 806.27 Thousand | 745.01 Thousand | 3.67 Million | 24.54 Thousand | 35.48 Million |
Inventory | - | -25.42 Thousand | -612.32 Thousand | 839.39 Thousand | 3.24 Million | 8.24 Million |
Other Current Assets | 1.37 Million | 20.86 Million | 612.32 Thousand | 81.52 Thousand | 245.98 Thousand | 2.46 Million |
Total Non-Current Assets | 85.76 Million | 73.85 Million | 34.68 Million | 7.87 Million | 4.28 Million | 54.97 Million |
Net PPE | 83.62 Million | 70.25 Million | 24.19 Million | 4.5 Million | 4.04 Million | 53.6 Million |
Good Will And Intangible Assets | 1.88 Million | 1.91 Million | 2.11 Million | 428.06 Thousand | 238.47 Thousand | 790.57 Thousand |
Good Will | 950.95 Thousand | 951.34 Thousand | 1.03 Million | - | 101.4 Thousand | 101.4 Thousand |
Intangible Assets | 933.64 Thousand | 966.53 Thousand | 1.08 Million | 428.06 Thousand | 238.47 Thousand | 689.16 Thousand |
Long-Term Investments | 152.43 Thousand | 760 Thousand | 67.82 Thousand | 445.6 Thousand | - | - |
Tax Assets | 105.33 Thousand | 778.55 Thousand | -67.82 Thousand | -445.6 Thousand | - | - |
Other Non Current Assets | - | 140.39 Thousand | 8.37 Million | 2.94 Million | - | 572.98 Thousand |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 70.11 Million | 83.48 Million | 32.55 Million | 10.43 Million | 7.75 Million | 52.94 Million |
Total Current Liabilities | 69.68 Million | 80.45 Million | 13.28 Million | 4.16 Million | 5.4 Million | 24.5 Million |
Account Payables | 1.18 Million | 1.02 Million | 278.54 Thousand | 50.19 Thousand | 9725.00 | 15.99 Million |
Tax Payables | 1.39 Million | 2.46 Million | 3.03 Million | 2.13 Million | 49.22 Thousand | - |
Short Term Debt | 63.25 Million | 49.57 Million | 753.86 Thousand | 188.77 Thousand | 62.1 Thousand | 7.27 Million |
Deferred Revenue | 968.67 Thousand | 1.32 Million | 532.52 Thousand | 201.16 Thousand | 169.2 Thousand | 1.16 Million |
Other Current Liabilities | 4.27 Million | 28.53 Million | 11.71 Million | 3.72 Million | 5.15 Million | 60.1 Thousand |
Total Non Current Liabilities | 433.45 Thousand | 3.02 Million | 19.26 Million | 6.26 Million | 2.35 Million | 28.44 Million |
Long-Term Debt | 252.47 Thousand | 1.23 Million | 19.02 Million | 6.23 Million | 2.3 Million | 21.91 Million |
Deferred Revenue Non Current | 25.85 Thousand | - | - | - | -5.42 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.07 Thousand | 1.56 Million | - | - | 5.44 Million | 467.22 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 17.74 Million | 12.71 Million | 3.67 Million | 3.23 Million | 153.58 Thousand | 59.6 Million |
Stock Holders Equity | 17.76 Million | 12.66 Million | 3.43 Million | 3.4 Million | 352.57 Thousand | 59.6 Million |
Common Stock | - | - | - | 75.00 | 75.00 | 2.78 Million |
Retained Earnings | 136.19 Thousand | -886.76 Thousand | 2.58 Million | 2.57 Million | -288.85 Thousand | 41.62 Million |
Accumulated other comprehensive income | -93.96 Thousand | -549.73 Thousand | 185.17 Thousand | 163.29 Thousand | -24.55 Thousand | -43.06 Million |
Common Stock Equity | 17.76 Million | 12.66 Million | 3.43 Million | 3.4 Million | 352.57 Thousand | 59.6 Million |
Capital Lease Obligation | 25.85 Thousand | 690.93 Thousand | 958.47 Thousand | 35.44 Thousand | 21.04 Thousand | - |
Total Investments | 152.43 Thousand | 51.72 Thousand | 56.02 Thousand | 445.6 Thousand | - | - |
Total Debt | 63.52 Million | 50.8 Million | 19.77 Million | 6.42 Million | 2.38 Million | 29.19 Million |
Net Debt | 62.9 Million | 50.15 Million | 19.03 Million | 5.23 Million | 2.27 Million | 17.81 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 87.85 Million | 87.85 Million | 91.59 Million | 96.2 Million | 96.2 Million | 93.96 Million |
Total Current Assets | 2.09 Million | 2.09 Million | 18.34 Million | 22.34 Million | 22.34 Million | 910.27 Thousand |
Cash And Short Term Investments | 620.91 Thousand | 620.91 Thousand | 981.26 Thousand | 703.21 Thousand | 703.21 Thousand | 273.14 Thousand |
Cash and Cash Equivalents | 620.91 Thousand | 620.91 Thousand | 929.49 Thousand | 651.49 Thousand | 651.49 Thousand | 222.07 Thousand |
Short Term Investments | - | - | 51.77 Thousand | 51.72 Thousand | 51.72 Thousand | 51.07 Thousand |
Net Receivables | 97.36 Thousand | 97.36 Thousand | 257.61 Thousand | 806.27 Thousand | 806.27 Thousand | 23.41 Thousand |
Inventory | - | - | 1.00 | -25.42 Thousand | -25.42 Thousand | 1.00 |
Other Current Assets | 1.37 Million | 1.37 Million | 17.1 Million | 20.86 Million | 20.86 Million | 613.71 Thousand |
Total Non-Current Assets | 85.76 Million | 85.76 Million | 73.24 Million | 73.85 Million | 73.85 Million | 93.05 Million |
Net PPE | 83.62 Million | 83.62 Million | 68.67 Million | 70.25 Million | 70.25 Million | 90.07 Million |
Good Will And Intangible Assets | 1.88 Million | 1.88 Million | 1.9 Million | 1.91 Million | 1.91 Million | 1.92 Million |
Good Will | 950.95 Thousand | 950.95 Thousand | 952.24 Thousand | 951.34 Thousand | 951.34 Thousand | 939.37 Thousand |
Intangible Assets | 933.64 Thousand | 933.64 Thousand | 951.17 Thousand | 966.53 Thousand | 966.53 Thousand | 986.47 Thousand |
Long-Term Investments | 152.43 Thousand | 152.43 Thousand | 143.39 Thousand | 760 Thousand | 760 Thousand | 638.62 Thousand |
Tax Assets | 105.33 Thousand | 105.33 Thousand | 76.03 Thousand | 778.55 Thousand | 778.55 Thousand | 986.47 Thousand |
Other Non Current Assets | - | - | 2.44 Million | 140.39 Thousand | 140.39 Thousand | -576.47 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 70.11 Million | 70.11 Million | 70.7 Million | 83.48 Million | 83.48 Million | 80.51 Million |
Total Current Liabilities | 69.68 Million | 69.68 Million | 69.6 Million | 80.45 Million | 80.45 Million | 18.5 Million |
Account Payables | 1.18 Million | 1.18 Million | 904.53 Thousand | 1.02 Million | 1.02 Million | 327.25 Thousand |
Tax Payables | 1.39 Million | 1.39 Million | 1.98 Million | 2.46 Million | 2.46 Million | 1.59 Million |
Short Term Debt | 63.25 Million | 63.25 Million | 48.44 Million | 49.57 Million | 49.57 Million | 1.96 Million |
Deferred Revenue | 968.67 Thousand | 968.67 Thousand | 972.87 Thousand | 1.32 Million | 1.32 Million | 496.93 Thousand |
Other Current Liabilities | 4.27 Million | 4.27 Million | 19.28 Million | 28.53 Million | 28.53 Million | 15.71 Million |
Total Non Current Liabilities | 433.45 Thousand | 433.45 Thousand | 1.1 Million | 3.02 Million | 3.02 Million | 62 Million |
Long-Term Debt | 252.47 Thousand | 252.47 Thousand | 500.16 Thousand | 1.23 Million | 1.23 Million | 59.88 Million |
Deferred Revenue Non Current | 25.85 Thousand | 25.85 Thousand | 428.56 Thousand | - | - | 583.71 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.07 Thousand | 29.07 Thousand | 44.76 Thousand | 1.56 Million | 1.56 Million | 1.31 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 17.74 Million | 17.74 Million | 20.89 Million | 12.71 Million | 12.71 Million | 13.44 Million |
Stock Holders Equity | 17.76 Million | 17.76 Million | 20.93 Million | 12.66 Million | 12.66 Million | 13.35 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 136.19 Thousand | 136.19 Thousand | 3.15 Million | -886.76 Thousand | -886.76 Thousand | -133.26 Thousand |
Accumulated other comprehensive income | -93.96 Thousand | -93.96 Thousand | -579.3 Thousand | -549.73 Thousand | -549.73 Thousand | -940.11 Thousand |
Common Stock Equity | 17.76 Million | 17.76 Million | 20.93 Million | 12.66 Million | 12.66 Million | 13.35 Million |
Capital Lease Obligation | 25.85 Thousand | 25.85 Thousand | 428.56 Thousand | 690.93 Thousand | 690.93 Thousand | 583.71 Thousand |
Total Investments | 152.43 Thousand | 152.43 Thousand | 195.16 Thousand | 51.72 Thousand | 51.72 Thousand | 689.69 Thousand |
Total Debt | 63.52 Million | 63.52 Million | 49.37 Million | 50.8 Million | 50.8 Million | 62.43 Million |
Net Debt | 62.9 Million | 62.9 Million | 48.44 Million | 50.15 Million | 50.15 Million | 62.21 Million |
5909
SRRTF
HEGLF
MRSN
2330
NNAX