USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 64.36 Thousand | 115.1 Thousand | 76.15 Thousand | 84.82 Thousand | 21.31 Thousand | 86.52 Thousand |
Total Current Assets | 37.59 Thousand | 115.1 Thousand | 51.09 Thousand | 84.82 Thousand | 21.31 Thousand | 86.52 Thousand |
Cash And Short Term Investments | 16.77 Thousand | 59.24 Thousand | 15.6 Thousand | 64.49 Thousand | 9343.00 | 86.52 Thousand |
Cash and Cash Equivalents | 16.77 Thousand | 59.24 Thousand | 15.6 Thousand | 64.49 Thousand | 9343.00 | 86.52 Thousand |
Short Term Investments | 19.91 Thousand | 31.65 Thousand | 19.7 Thousand | 19.95 Thousand | 11.47 Thousand | 18.82 Thousand |
Net Receivables | 906.00 | 55.86 Thousand | 15.77 Thousand | 374.00 | 503.00 | 8175.00 |
Inventory | - | -31.65 Thousand | - | - | -17.93 Thousand | -8175.00 |
Other Current Assets | 19.91 Thousand | 31.65 Thousand | 19.7 Thousand | 19.95 Thousand | 29.4 Thousand | - |
Total Non-Current Assets | 26.76 Thousand | - | 25.06 Thousand | - | - | - |
Net PPE | 26.76 Thousand | - | 25.06 Thousand | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -25.06 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 721.87 Thousand | 599.55 Thousand | 384.24 Thousand | 245.68 Thousand | 106.89 Thousand | 29 Thousand |
Total Current Liabilities | 721.87 Thousand | 599.55 Thousand | 384.24 Thousand | 245.68 Thousand | 106.89 Thousand | 29 Thousand |
Account Payables | 9208.00 | 17.19 Thousand | 15.69 Thousand | 12.29 Thousand | 682.00 | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 100.71 Thousand | 209.65 Thousand | 25.67 Thousand | 33.44 Thousand | 106.21 Thousand | 89.34 Thousand |
Deferred Revenue | - | - | - | - | -106.21 Thousand | - |
Other Current Liabilities | 611.95 Thousand | 372.71 Thousand | 342.88 Thousand | 199.94 Thousand | 106.21 Thousand | -60.34 Thousand |
Total Non Current Liabilities | - | 226.84 Thousand | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 226.84 Thousand | - | - | - | - |
Other Liabilities | - | -226.84 Thousand | - | - | - | - |
Total Equity | -657.5 Thousand | -484.44 Thousand | -308.09 Thousand | -160.86 Thousand | -85.58 Thousand | 57.52 Thousand |
Stock Holders Equity | -657.5 Thousand | -484.44 Thousand | -308.09 Thousand | -160.86 Thousand | -85.58 Thousand | 57.52 Thousand |
Common Stock | 520.42 Thousand | 177.68 Thousand | 176.16 Thousand | 340.26 Thousand | 10 Thousand | 310.86 Thousand |
Retained Earnings | -5.43 Million | -5.03 Million | -4.84 Million | -4.55 Million | -95.02 Thousand | -666.69 Thousand |
Accumulated other comprehensive income | -346.00 | 232.00 | -272.00 | -884.00 | -553.00 | -371.00 |
Common Stock Equity | -657.5 Thousand | -484.44 Thousand | -308.09 Thousand | -160.86 Thousand | -85.58 Thousand | 57.52 Thousand |
Capital Lease Obligation | 27.43 Thousand | - | 25.67 Thousand | - | - | - |
Total Investments | 19.91 Thousand | 31.65 Thousand | 19.7 Thousand | 19.95 Thousand | 11.47 Thousand | 18.82 Thousand |
Total Debt | 100.71 Thousand | 209.65 Thousand | 25.67 Thousand | 33.44 Thousand | 106.21 Thousand | 89.34 Thousand |
Net Debt | 83.93 Thousand | 150.4 Thousand | 10.06 Thousand | -31.05 Thousand | 96.87 Thousand | 2818.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 56.69 Thousand | 57.95 Thousand | 64.36 Thousand | 64.36 Thousand | 76.53 Thousand | 102.34 Thousand |
Total Current Assets | 43.3 Thousand | 37.91 Thousand | 37.59 Thousand | 37.59 Thousand | 43.16 Thousand | 62.3 Thousand |
Cash And Short Term Investments | 16.83 Thousand | 17.44 Thousand | 16.77 Thousand | 16.77 Thousand | 22.71 Thousand | 37.62 Thousand |
Cash and Cash Equivalents | 16.83 Thousand | 17.44 Thousand | 16.77 Thousand | 16.77 Thousand | 22.71 Thousand | 37.62 Thousand |
Short Term Investments | 25.55 Thousand | 19.56 Thousand | 19.91 Thousand | 19.91 Thousand | 19.55 Thousand | 19.54 Thousand |
Net Receivables | 914.00 | 912.00 | 906.00 | 20.82 Thousand | 20.45 Thousand | 24.68 Thousand |
Inventory | - | - | - | - | -19.55 Thousand | -19.54 Thousand |
Other Current Assets | 25.55 Thousand | 19.56 Thousand | 19.91 Thousand | - | 19.55 Thousand | 19.54 Thousand |
Total Non-Current Assets | 13.39 Thousand | 20.03 Thousand | 26.76 Thousand | 26.76 Thousand | 33.37 Thousand | 40.03 Thousand |
Net PPE | 13.39 Thousand | 20.03 Thousand | 26.76 Thousand | 26.76 Thousand | 33.37 Thousand | 40.03 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | - | -40.03 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 669.89 Thousand | 649.97 Thousand | 721.87 Thousand | 721.87 Thousand | 730.07 Thousand | 708.5 Thousand |
Total Current Liabilities | 669.89 Thousand | 649.97 Thousand | 721.87 Thousand | 721.87 Thousand | 723.1 Thousand | 694.65 Thousand |
Account Payables | 13.22 Thousand | 9337.00 | 9208.00 | 9208.00 | 9183.00 | 10.62 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13.89 Thousand | 23 Thousand | 100.71 Thousand | 100.71 Thousand | 207.14 Thousand | 194.47 Thousand |
Deferred Revenue | - | - | - | - | -180.12 Thousand | - |
Other Current Liabilities | 642.77 Thousand | 617.63 Thousand | 611.95 Thousand | 611.95 Thousand | 686.89 Thousand | 489.55 Thousand |
Total Non Current Liabilities | - | - | - | - | 6969.00 | 13.84 Thousand |
Long-Term Debt | - | - | - | - | 6969.00 | 13.84 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -613.2 Thousand | -592.02 Thousand | -657.5 Thousand | -657.5 Thousand | -653.53 Thousand | -606.15 Thousand |
Stock Holders Equity | -613.2 Thousand | -592.02 Thousand | -657.5 Thousand | -657.5 Thousand | -653.53 Thousand | -606.15 Thousand |
Common Stock | 825.86 Thousand | 825.86 Thousand | 520.42 Thousand | 520.42 Thousand | 213.97 Thousand | 196.66 Thousand |
Retained Earnings | -5.47 Million | -5.45 Million | -5.43 Million | -5.43 Million | -5.27 Million | -5.2 Million |
Accumulated other comprehensive income | -812.00 | 426.00 | -346.00 | -346.00 | 640.00 | 632.00 |
Common Stock Equity | -613.2 Thousand | -592.02 Thousand | -657.5 Thousand | -657.5 Thousand | -653.53 Thousand | -606.15 Thousand |
Capital Lease Obligation | 13.89 Thousand | 23 Thousand | 27.43 Thousand | 27.43 Thousand | 33.99 Thousand | 40.53 Thousand |
Total Investments | 25.55 Thousand | 19.56 Thousand | 19.91 Thousand | 19.91 Thousand | 19.55 Thousand | 19.54 Thousand |
Total Debt | 13.89 Thousand | 23 Thousand | 100.71 Thousand | 100.71 Thousand | 214.11 Thousand | 208.32 Thousand |
Net Debt | -2936.00 | 5564.00 | 83.93 Thousand | 83.93 Thousand | 191.4 Thousand | 170.69 Thousand |
GV
5909
SRRTF
LES
MRSN
2330