HKD 0.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.44 Million | 60.7 Million | 130.38 Million | 275.54 Million | 804.89 Million | 90.25 Million |
Cost of Revenue | 4.26 Million | 51.62 Million | 197.48 Million | 226.53 Million | 624.55 Million | 74.62 Million |
Gross Profit | 180 Thousand | 9.08 Million | -67.09 Million | 49 Million | 180.34 Million | 15.62 Million |
Operating Expenses | 180 Thousand | 85.02 Million | 38.49 Million | 31.96 Million | 36.94 Million | 37.74 Million |
Selling, General and Administrative Expenses | 26.77 Million | 31.61 Million | 38.49 Million | 32.59 Million | 36.94 Million | 37.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 53.4 Million | 1.79 Million | -625 Thousand | 1.66 Million | 1.92 Million |
Cost and Expenses | 30.76 Million | 136.64 Million | 235.97 Million | 258.5 Million | 661.5 Million | 112.37 Million |
Operating Income | -26.32 Million | -75.56 Million | -141.72 Million | 6.91 Million | 140.07 Million | -26.56 Million |
Interest Expense | 1.94 Million | 903 Thousand | 855 Thousand | 830 Thousand | 1.1 Million | 2.79 Million |
Income Tax Expense | -857 Thousand | -2.24 Million | -31.47 Million | 14.5 Million | 54.6 Million | 6.65 Million |
Earnings before Tax | -52.49 Million | -77.71 Million | -232.14 Million | 7.29 Million | 138.96 Million | -29.36 Million |
Net Income | -46.23 Million | -75.46 Million | -200.67 Million | -7.21 Million | 74.18 Million | -34.46 Million |
Earnings Per Share Basic | -0.18 | -0.30 | -0.79 | -0.04 | 0.41 | -0.22 |
Earnings Per Share Diluted | -0.18 | -0.30 | -0.79 | -0.04 | 0.41 | -0.22 |
Weighted Average Shares Outstanding | 254.43 Million | 254.41 Million | 254.46 Million | 182.51 Million | 182.46 Million | 159.54 Million |
Weighted Average Shares Outstanding (Diluted) | 254.46 Million | 254.46 Million | 254.46 Million | 182.66 Million | 182.46 Million | 159.85 Million |
Gross Margin | 0.04 | 0.15 | -0.51 | 0.18 | 0.22 | 0.17 |
EBIT Margin | -10.95 | -1.22 | -1.07 | 0.03 | 0.18 | -0.28 |
Profit Margin | -10.41 | -1.24 | -1.54 | -0.03 | 0.09 | -0.38 |
EBITDA | -48.62 Million | -75.12 Million | -140.03 Million | 8.96 Million | 144.35 Million | -25.61 Million |
Earnings Before Tax Margin | -5.93 | -1.24 | -1.09 | 0.03 | 0.17 | -0.29 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.66 Million | 11.66 Million | 4.44 Million | -13 Thousand | -13 Thousand | 2.23 Million |
Cost of Revenue | 11.65 Million | 11.65 Million | 4.26 Million | - | - | 2.13 Million |
Gross Profit | 11.5 Thousand | 11.5 Thousand | 180 Thousand | -13 Thousand | -13 Thousand | 103 Thousand |
Operating Expenses | 4.09 Million | 4.09 Million | 50.3 Million | 6.11 Million | 3.63 Million | 21.78 Million |
Selling, General and Administrative Expenses | 4.09 Million | 4.09 Million | - | 6.11 Million | 6.11 Million | 7.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 44 Thousand | - | - | - |
Cost and Expenses | 15.74 Million | 15.74 Million | 54.56 Million | 6.11 Million | 3.63 Million | 23.91 Million |
Operating Income | -4.08 Million | -4.08 Million | -26.32 Million | -6.12 Million | -6.12 Million | -7.03 Million |
Interest Expense | - | - | 1.94 Million | - | - | 619.76 Thousand |
Income Tax Expense | 5000.00 | 5000.00 | -857 Thousand | 28.5 Thousand | 28.5 Thousand | 400 Thousand |
Earnings before Tax | -9.82 Million | -9.82 Million | -52.49 Million | -4.34 Million | -4.34 Million | -21.9 Million |
Net Income | -8.2 Million | -8.2 Million | -46.23 Million | -6.7 Million | -6.7 Million | -16.41 Million |
Earnings Per Share Basic | -0.03 | -0.03 | - | -0.03 | -0.03 | -0.06 |
Earnings Per Share Diluted | -0.03 | -0.03 | - | -0.03 | -0.03 | -0.06 |
Weighted Average Shares Outstanding | 291.53 Million | 291.53 Million | 254.43 Million | 254.26 Million | 254.26 Million | 254.47 Million |
Weighted Average Shares Outstanding (Diluted) | 291.53 Million | 291.53 Million | 254.46 Million | 254.46 Million | 254.46 Million | 254.46 Million |
Gross Margin | 0.00 | 0.00 | 0.04 | 1.00 | 1.00 | 0.05 |
EBIT Margin | -0.33 | -0.33 | - | 456.69 | 456.69 | -3.07 |
Profit Margin | -0.70 | -0.70 | -10.41 | 515.38 | 515.38 | -7.35 |
EBITDA | -3.9 Million | -3.9 Million | - | -5.93 Million | -5.93 Million | -6.84 Million |
Earnings Before Tax Margin | -0.35 | -0.35 | -5.93 | 471.19 | 471.19 | -3.15 |
NNAX
GV
5909
KK
LES
MRSN