USD 3.22
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.24 Million | 11.04 Million | 7.23 Million | 1.88 Million | 902.93 Thousand | 942.15 Thousand |
Cost of Revenue | 6.85 Million | 6.52 Million | 4.12 Million | 1.94 Million | 341.31 Thousand | 398.17 Thousand |
Gross Profit | 5.39 Million | 4.52 Million | 3.11 Million | -56.79 Thousand | 561.62 Thousand | 543.97 Thousand |
Operating Expenses | 9.73 Million | 11.84 Million | 13.59 Million | 8.44 Million | 9.49 Million | 6.68 Million |
Selling, General and Administrative Expenses | 9.18 Million | 11.64 Million | 13.52 Million | 8.28 Million | 9.3 Million | 6.45 Million |
Research and Development Expenses | 150.68 Thousand | 193.8 Thousand | 64.35 Thousand | 160.97 Thousand | 194.31 Thousand | 231.84 Thousand |
Other Expenses | 394.54 Thousand | 3.57 Million | 10.14 Million | - | 1.22 Million | - |
Cost and Expenses | 16.58 Million | 18.37 Million | 17.71 Million | 10.39 Million | 9.83 Million | 7.08 Million |
Operating Income | -4.33 Million | 432.67 Thousand | -10.48 Million | -8.55 Million | -8.93 Million | -6.14 Million |
Interest Expense | - | 15.35 Million | - | 7271.00 | 258.36 Thousand | 2289.00 |
Income Tax Expense | - | 15.35 Million | 672.78 Thousand | 7271.00 | 258.36 Thousand | -1.62 Million |
Earnings before Tax | 158.03 Thousand | -14.92 Million | -24.74 Million | -8.57 Million | -10.87 Million | -7.76 Million |
Net Income | 158.03 Thousand | -30.27 Million | -24.74 Million | -8.57 Million | -11.13 Million | -7.76 Million |
Earnings Per Share Basic | 0.12 | -27.01 | -52.23 | -180.53 | -91.61 | -105.39 |
Earnings Per Share Diluted | 0.12 | -27.01 | -52.23 | -180.53 | -91.61 | -105.09 |
Weighted Average Shares Outstanding | 1.27 Million | 1.12 Million | 473.77 Thousand | 47.52 Thousand | 121.56 Thousand | 73.7 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.27 Million | 1.12 Million | 473.77 Thousand | 47.52 Thousand | 121.56 Thousand | 73.91 Thousand |
Gross Margin | 0.44 | 0.41 | 0.43 | -0.03 | 0.62 | 0.58 |
EBIT Margin | -0.32 | 0.15 | -1.32 | -4.38 | -9.66 | -6.21 |
Profit Margin | 0.01 | -2.74 | -3.42 | -4.54 | -12.33 | -8.24 |
EBITDA | -3.92 Million | -6.07 Million | -9.7 Million | -8.34 Million | -9.99 Million | -7.46 Million |
Earnings Before Tax Margin | -0.35 | 0.04 | -1.45 | -4.53 | -9.89 | -6.52 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 72.91 Thousand | 2.99 Million | 12.24 Million | 2.93 Million | 3.33 Million | 2.78 Million |
Cost of Revenue | 36.57 Thousand | 1.82 Million | 6.87 Million | 1.59 Million | 1.87 Million | 1.54 Million |
Gross Profit | 36.34 Thousand | 1.17 Million | 5.37 Million | 1.34 Million | 1.46 Million | 1.24 Million |
Operating Expenses | 1.4 Million | 2.19 Million | 9.31 Million | 2.03 Million | 2.23 Million | 2.26 Million |
Selling, General and Administrative Expenses | 1.4 Million | 2.19 Million | - | 2.03 Million | 2.22 Million | 2.18 Million |
Research and Development Expenses | - | 3168.00 | - | 80.00 | 10.67 Thousand | 77.2 Thousand |
Other Expenses | -319.62 Thousand | - | - | - | - | - |
Cost and Expenses | 1.44 Million | 4.02 Million | 16.19 Million | 3.62 Million | 4.11 Million | 3.8 Million |
Operating Income | -1.36 Million | -1.02 Million | -3.94 Million | -692.2 Thousand | -772.91 Thousand | -1.01 Million |
Interest Expense | - | - | - | 1.99 Million | - | - |
Income Tax Expense | -200.92 Thousand | 1.00 | 2.00 | 2.98 Million | -1.14 Million | 159.76 Thousand |
Earnings before Tax | -2.13 Million | -4.74 Million | 158.03 Thousand | 424.72 Thousand | 372.63 Thousand | -1.17 Million |
Net Income | -1.93 Million | -4.74 Million | 158.03 Thousand | 424.72 Thousand | 372.63 Thousand | -1.17 Million |
Earnings Per Share Basic | -1.50 | -3.71 | - | 0.33 | 0.29 | -0.93 |
Earnings Per Share Diluted | -1.50 | -3.71 | - | 0.33 | 0.29 | -0.93 |
Weighted Average Shares Outstanding | 1.28 Million | 1.28 Million | 1.27 Million | 1.27 Million | 1.27 Million | 1.26 Million |
Weighted Average Shares Outstanding (Diluted) | 1.28 Million | 1.28 Million | 1.27 Million | 1.27 Million | 1.27 Million | 1.26 Million |
Gross Margin | 0.50 | 0.39 | 0.44 | 0.46 | 0.44 | 0.45 |
EBIT Margin | -18.69 | -0.34 | - | -0.23 | -0.55 | -0.27 |
Profit Margin | -26.50 | -1.58 | 0.01 | 0.14 | 0.11 | -0.42 |
EBITDA | -1.36 Million | -1.01 Million | - | -687.3 Thousand | -1.81 Million | -752.51 Thousand |
Earnings Before Tax Margin | -18.75 | -0.34 | -0.32 | -0.24 | -0.23 | -0.36 |
7455
7611
MHUA
4558
BOLA
0590